Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 17 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Panotro Shuttle Engines

Product:     Shuttle Engines 
Latest Market Price:  Market Price  588.90M SC$ per engine 
Corporation Type:     private corporation 
Founded:     August 17 5102 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.69 GC 
Located in:     The Kingdom of Menlo dis 
Controlled by:     BLACK ROCK 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,357.51M SC$ 
Cash Available Now  66,397.17M SC$Corporate cash
     
Products Sold Last Year  36,781.82M SC$ 
Profit Last Year  8,835.75M SC$ 
Net Profit Last Year  3,711.02M SC$ 
Products Sold Last Month  3,554.51M SC$ 
Profit Last Month  1,410.45M SC$Profit
Net Profit Last Month  605.78M SC$Net Profit
Assets  110,435.81M SC$Corporate assets
Market Value  274,718.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,240.18M SC$Value of materials
Production Last Month  2.48Production for the month
Production Level Last Month  99.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  99.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,169.17M SC$ 
     
Salaries Paid  -449.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -675.36M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  -792.25M SC$ 
Raw Materials Bought  -618.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -416.21M SC$Tax payments
Profit Payment Paid  -776.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,554.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,807.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.7Price earning ratio
Share Price  2,747.19  SC$Share price
Earning per Share In Recent Period  30.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,357.51M SC$   
Salaries Paid     450.42M SC$Salary Cost
Raw Materials Used     969.74M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     81.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     675.36M SC$ 
Total:  2,357.51M SC$  2,365.36M SC$ 
Year to Date
Income   Cost  
17,899.53M   
   2,699.42M 
   5,840.49M 
   1,127.89M 
   498.54M 
   0.00M 
   3,404.38M 
17,899.53M  13,570.72M 
Last Year
Income   Cost  
36,781.82M   
   5,400.39M 
   11,811.60M 
   2,256.78M 
   1,002.31M 
   0.00M 
   7,474.99M 
36,781.82M  27,946.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  37,960  37,960  10,600 
Medium Level Worker  44,360  44,360  13,800 
High Level Worker  48,800  48,800  16,000 
Low Level Manager  19,020  19,020  20,000 
Medium Level Manager  9,744  9,744  26,400 
High Level Manager  6,100  6,100  33,000 
Executive  1,847  1,847  69,000 
High Tech Engineer  69,216  69,216  26,600 
High Tech Senior  15,356  15,356  42,000 
High Tech Executive  1,872  1,872  84,000 
     
Total:  254,275Number of Employees 254,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    22,364 tons    5,000    4.5    149    5,087 SC$    3,339 SC$
Computers    99,226 systems    9,000    11    147    3,792 SC$    2,567 SC$
Electric Power    3,121 million kwhs    250    12.5    156    675,225 SC$    392,600 SC$
Electronic Components    104,700 units    9,000    11.6    158    2,675 SC$    1,646 SC$
Factory Maintenance    1,177 units    104    11.3    141    846,417 SC$    558,700 SC$
High Tech Services    59,173 units    7,500    7.9    150    2,512 SC$    1,676 SC$
Industrial Equipment    105,357 units    9,000    11.7    144    3,453 SC$    2,235 SC$
Robotics    1,051 units    187    5.6    155    406,220 SC$    258,210 SC$
Services    75,183 units    7,500    10    154    1,976 SC$    1,238 SC$
Shuttle Components    2,635 Components    400    6.6    148    1.45M SC$    966,400 SC$
Steel    49,081 tons    4,000    12.3    231    10,163 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  

Trade Strategies

Sale Strategy Start at 199% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by BLACK ROCK

Back to main enterprise page

 

Back to my home page