Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 16 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Randosa

Score 26327.00 Game Level 3 World Rank 456 President: Bulilit since Feb 5234
 
Country Flag
videos
  
War Rank 14
Wars Won / Lost:    2 / 6 
War Score:    140 points 
War Protection:    No war protection 
War Experience:    Level 4 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    47,658,856 Total Population
Migration:    16  
Corporations:    53 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Harlan Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 16 5191 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.16 GC 
Located in:     The United Kingdom of Randosa 
Controlled by:     The United Kingdom of Randosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,708.38M SC$ 
Cash Available Now  160,559.45M SC$Corporate cash
     
Products Sold Last Year  45,492.78M SC$ 
Profit Last Year  12,235.79M SC$ 
Net Profit Last Year  2,906.00M SC$ 
Products Sold Last Month  3,727.63M SC$ 
Profit Last Month  917.24M SC$Profit
Net Profit Last Month  217.84M SC$Net Profit
Assets  202,749.72M SC$Corporate assets
Market Value  238,681.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,502.79M SC$Value of materials
Production Last Month  681,861.09Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  216.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,683.87M SC$ 
     
Salaries Paid  -851.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  -152.13M SC$ 
Raw Materials Bought  -946.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -687.93M SC$Tax payments
Profit Payment Paid  -22.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,727.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,541.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  104.4Price earning ratio
Share Price  2,386.81  SC$Share price
Earning per Share In Recent Period  22.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,708.38M SC$   
Salaries Paid     851.52M SC$Salary Cost
Raw Materials Used     1,599.50M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     149.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,708.38M SC$  2,808.80M SC$ 
Year to Date
Income   Cost  
22,302.07M   
   5,109.14M 
   9,609.83M 
   1,250.30M 
   904.55M 
   0.00M 
   0.00M 
22,302.07M  16,873.82M 
Last Year
Income   Cost  
45,492.78M   
   10,219.27M 
   18,700.47M 
   2,501.41M 
   1,835.84M 
   0.00M 
   0.00M 
45,492.78M  33,256.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  18,550 
Medium Level Worker  87,000  87,000  24,150 
High Level Worker  34,000  34,000  28,000 
Low Level Manager  22,600  22,600  35,000 
Medium Level Manager  9,500  9,500  46,200 
High Level Manager  4,900  4,900  57,750 
Executive  1,500  1,500  120,750 
High Tech Engineer  57,500  57,500  46,550 
High Tech Senior  12,800  12,800  73,500 
High Tech Executive  1,380  1,380  147,000 
     
Total:  320,180Number of Employees 320,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    263,186 units    25,000    10.5    208    4,055 SC$    1,933 SC$
Computers    881,993 systems    65,000    13.6    185    4,685 SC$    2,567 SC$
Electric Power    4,778 million kwhs    650    7.4    176    706,487 SC$    392,600 SC$
Factory Maintenance    1,163 units    113    10.3    263    1.48M SC$    558,700 SC$
High Tech Services    547,720 units    45,000    12.2    241    3,914 SC$    1,676 SC$
Mobile Devices    24,142 devices    3,500    6.9    180    29,637 SC$    15,402 SC$
Robotics    290 units    26    11.1    243    688,904 SC$    258,210 SC$
Services    230,626 units    18,000    12.8    183    2,312 SC$    1,238 SC$
Software    1,536,424 units    150,000    10.2    125    2,265 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Telephone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  396,000.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 206% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Randosa

Back to main country page

 

Back to my home page