Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 22 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Buatan Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 22 5154 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.40 GC 
Located in:     Solace 11 
Controlled by:     Solace 11 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,291.29M SC$ 
Cash Available Now  60,286.28M SC$Corporate cash
     
Products Sold Last Year  54,264.33M SC$ 
Profit Last Year  13,349.71M SC$ 
Net Profit Last Year  2,739.25M SC$ 
Products Sold Last Month  2,002.84M SC$ 
Profit Last Month  -1,441.12M SC$Profit
Net Profit Last Month  -1,441.12M SC$Net Profit
Assets  107,956.31M SC$Corporate assets
Market Value  150,443.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,357.13M SC$Value of materials
Production Last Month  5,074.30Production for the month
Production Level Last Month  110.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,283.24M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -539.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,002.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,906.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  185.6Price earning ratio
Share Price  1,504.43  SC$Share price
Earning per Share In Recent Period  8.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,291.29M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,447.48M SC$Cost of Material used
Fixed Property Cost     207.81M SC$Fixed Cost
Maintenance Products Used     156.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,291.29M SC$  3,444.07M SC$ 
Year to Date
Income   Cost  
6,476.66M   
   1,263.38M 
   4,894.61M 
   416.41M 
   314.97M 
   0.00M 
   0.00M 
6,476.66M  6,889.36M 
Last Year
Income   Cost  
54,264.33M   
   7,575.13M 
   28,993.99M 
   2,499.41M 
   1,846.10M 
   0.00M 
   0.00M 
54,264.33M  40,914.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  15,900 
Medium Level Worker  66,340  66,340  20,700 
High Level Worker  21,100  21,100  24,000 
Low Level Manager  11,782  11,782  30,000 
Medium Level Manager  7,290  7,290  39,600 
High Level Manager  2,540  2,540  49,500 
Executive  1,067  1,067  103,500 
High Tech Engineer  62,475  62,475  39,900 
High Tech Senior  13,287  13,287  63,000 
High Tech Executive  1,998  1,998  126,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    371,788 units    30,000    12.4    185    5,536 SC$    2,718 SC$
Carbon    74,560 tons    15,000    5    179    50,601 SC$    27,507 SC$
Chemicals    358,382 tons    40,000    9    187    4,303 SC$    2,114 SC$
Computers    129,110 systems    22,500    5.7    174    4,512 SC$    2,567 SC$
Factory Maintenance    825 units    173    4.8    180    1.10M SC$    558,700 SC$
Gas    136,644 units    21,000    6.5    184    7,168 SC$    3,816 SC$
High Tech Services    208,517 units    17,500    11.9    183    3,132 SC$    1,676 SC$
Oil    1,653,311 tons    170,000    9.7    184    3,701 SC$    1,972 SC$
Robotics    2,475 units    224    11.1    176    463,026 SC$    258,210 SC$
Services    90,607 units    17,500    5.2    182    2,328 SC$    1,238 SC$
Software    375,240 units    30,000    12.5    175    2,433 SC$    1,514 SC$
Image  

Product Offered

Market Situation for Electric Power 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,700.28 
Product Retained Each Month For Contracts  2,700.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Solace 11

Back to main country page

Image  

Back to my home page