Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 24 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sherman Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 24 5115 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.13 GC 
Located in:     Solace 11 
Controlled by:     Solace 11 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,003.50M SC$ 
Cash Available Now  31,576.22M SC$Corporate cash
     
Products Sold Last Year  55,125.96M SC$ 
Profit Last Year  14,025.16M SC$ 
Net Profit Last Year  2,819.13M SC$ 
Products Sold Last Month  4,356.74M SC$ 
Profit Last Month  925.91M SC$Profit
Net Profit Last Month  118.05M SC$Net Profit
Assets  85,760.71M SC$Corporate assets
Market Value  144,099.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,362.87M SC$Value of materials
Production Last Month  5,076.05Production for the month
Production Level Last Month  110.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,494.62M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -694.44M SC$Tax payments
Profit Payment Paid  -226.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,356.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,089.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.0Price earning ratio
Share Price  1,441.00  SC$Share price
Earning per Share In Recent Period  22.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,003.50M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,431.74M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     160.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,003.50M SC$  3,432.66M SC$ 
Year to Date
Income   Cost  
4,356.74M   
   632.20M 
   2,430.02M 
   208.49M 
   160.11M 
   0.00M 
   0.00M 
4,356.74M  3,430.83M 
Last Year
Income   Cost  
55,125.96M   
   7,575.13M 
   29,121.08M 
   2,502.54M 
   1,902.06M 
   0.00M 
   0.00M 
55,125.96M  41,100.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  15,900 
Medium Level Worker  66,340  66,340  20,700 
High Level Worker  21,100  21,100  24,000 
Low Level Manager  11,782  11,782  30,000 
Medium Level Manager  7,290  7,290  39,600 
High Level Manager  2,540  2,540  49,500 
Executive  1,067  1,067  103,500 
High Tech Engineer  62,475  62,475  39,900 
High Tech Senior  13,287  13,287  63,000 
High Tech Executive  1,998  1,998  126,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    332,356 units    30,000    11.1    175    5,131 SC$    2,718 SC$
Carbon    125,562 tons    15,000    8.4    178    49,964 SC$    27,507 SC$
Chemicals    420,029 tons    40,000    10.5    188    4,106 SC$    2,114 SC$
Computers    218,234 systems    22,500    9.7    185    5,116 SC$    2,567 SC$
Factory Maintenance    971 units    174    5.6    183    1.11M SC$    558,700 SC$
Gas    249,358 units    21,000    11.9    187    7,181 SC$    3,816 SC$
High Tech Services    152,227 units    17,500    8.7    174    2,944 SC$    1,676 SC$
Oil    2,261,527 tons    170,000    13.3    180    3,580 SC$    1,972 SC$
Robotics    2,352 units    224    10.5    182    478,675 SC$    258,210 SC$
Services    143,788 units    17,500    8.2    184    2,340 SC$    1,238 SC$
Software    430,548 units    30,000    14.4    177    2,544 SC$    1,470 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,700.04 
Product Retained Each Month For Contracts  2,700.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Solace 11

Back to main country page

Image  

Back to my home page