Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 13 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bravo Advanced Effectivity Pro

Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  170.63M SC$ per upgrade 
Corporation Type:     public corporation 
Founded:     November 13 4762 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.88 GC 
Located in:     Solace 11 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,932.07M SC$ 
Cash Available Now  29,154.32M SC$Corporate cash
     
Products Sold Last Year  49,081.50M SC$ 
Profit Last Year  9,882.21M SC$ 
Net Profit Last Year  2,470.55M SC$ 
Products Sold Last Month  4,307.08M SC$ 
Profit Last Month  1,080.05M SC$Profit
Net Profit Last Month  270.01M SC$Net Profit
Assets  -72,033.89M SC$Corporate assets
Market Value  185,127.05M SC$Corporate market value
Outstanding Loans  150,000.00M SC$Total of loans
Value of Supplies  8,352.03M SC$Value of materials
Production Last Month  10.48Production for the month
Production Level Last Month  110.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  110.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  30,130.59M SC$ 
     
Salaries Paid  -775.87M SC$ 
Interest Paid  -8.33M SC$ 
Country Resources Used  -818.34M SC$ 
Fixed Property Cost  -188.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -461.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -810.04M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,307.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,374.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  47.3Price earning ratio
Share Price  462.82  SC$Share price
Earning per Share In Recent Period  10.09  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,932.07M SC$   
Salaries Paid     775.87M SC$Salary Cost
Raw Materials Used     1,386.16M SC$Cost of Material used
Fixed Property Cost     188.33M SC$Fixed Cost
Maintenance Products Used     125.58M SC$Maintenance Cost
Interest on Loans     8.33M SC$Interst paid
Country Resources Used     818.34M SC$ 
Total:  3,932.07M SC$  3,302.62M SC$ 
Year to Date
Income   Cost  
12,528.70M   
   2,325.98M 
   4,149.76M 
   564.77M 
   376.75M 
   25.00M 
   2,305.96M 
12,528.70M  9,748.22M 
Last Year
Income   Cost  
49,081.50M   
   9,301.50M 
   16,688.74M 
   2,256.04M 
   1,463.54M 
   96.67M 
   9,392.79M 
49,081.50M  39,199.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5255/02/05
Trade Federation    30.00B SC$    12.0%    5256/07/06
Trade Federation    30.00B SC$    12.0%    5260/02/05
Trade Federation    30.00B SC$    12.0%    5260/10/06
Trade Federation    30.00B SC$    12.0%    5263/09/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,680  63,680  15,900 
Medium Level Worker  41,920  41,920  20,700 
High Level Worker  40,280  40,280  24,000 
Low Level Manager  17,720  17,720  30,000 
Medium Level Manager  11,120  11,120  39,600 
High Level Manager  3,988  3,988  49,500 
Executive  1,994  1,994  103,500 
High Tech Engineer  88,720  88,720  39,900 
High Tech Senior  19,480  19,480  63,000 
High Tech Executive  2,544  2,544  126,000 
     
Total:  291,446Number of Employees 291,446   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    391,643 units    56,250    7    179    3,543 SC$    1,933 SC$
Computers    370,036 systems    31,500    11.7    180    4,785 SC$    2,567 SC$
Def Weapons Maintenance    86 units    10    8.6    180    18,543 SC$    10,260 SC$
Electric Power    8,014 million kwhs    550    14.6    185    797,803 SC$    392,600 SC$
Electronic Components    689,389 units    50,000    13.8    177    2,890 SC$    1,646 SC$
Factory Maintenance    541 units    122    4.4    185    1.13M SC$    558,700 SC$
High Tech Services    106,553 units    9,000    11.8    180    3,114 SC$    1,676 SC$
Mobile Devices    12,389 devices    1,575    7.9    184    31,345 SC$    15,402 SC$
Household Products    89,629 tons    15,750    5.7    177    12,255 SC$    6,493 SC$
Robotics    1,588 units    218    7.3    187    496,589 SC$    258,210 SC$
Services    112,617 units    9,000    12.5    183    2,336 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Advanced Effectivity Products 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10 
Estimated Production This Month  10 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page