Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 20 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bella clement Heavy Artillery

Product:     Heavy Artillery 
Latest Market Price:  Market Price  181.20M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     October 20 5230 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.35 GC 
Located in:     The Kingdom of Clossa 
Controlled by:     The Kingdom of Clossa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,841.44M SC$ 
Cash Available Now  116,404.83M SC$Corporate cash
     
Products Sold Last Year  45,542.81M SC$ 
Profit Last Year  13,542.19M SC$ 
Net Profit Last Year  7,109.65M SC$ 
Products Sold Last Month  3,841.44M SC$ 
Profit Last Month  1,143.25M SC$Profit
Net Profit Last Month  600.21M SC$Net Profit
Assets  153,903.43M SC$Corporate assets
Market Value  360,736.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,593.99M SC$Value of materials
Production Last Month  9.78Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,220.27M SC$ 
     
Salaries Paid  -499.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,792.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -342.98M SC$Tax payments
Profit Payment Paid  -400.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,841.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,818.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.2Price earning ratio
Share Price  3,607.36  SC$Share price
Earning per Share In Recent Period  64.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,841.44M SC$   
Salaries Paid     499.07M SC$Salary Cost
Raw Materials Used     1,878.73M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,841.44M SC$  2,698.45M SC$ 
Year to Date
Income   Cost  
37,756.64M   
   4,990.66M 
   18,516.90M 
   2,087.07M 
   1,090.74M 
   0.00M 
   0.00M 
37,756.64M  26,685.37M 
Last Year
Income   Cost  
45,542.81M   
   5,988.80M 
   22,163.10M 
   2,509.88M 
   1,338.84M 
   0.00M 
   0.00M 
45,542.81M  32,000.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  67,000  67,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,400  7,400  29,700 
Medium Level Manager  5,900  5,900  39,204 
High Level Manager  2,100  2,100  49,005 
Executive  950  950  102,465 
High Tech Engineer  40,000  40,000  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  980  980  124,740 
     
Total:  226,830Number of Employees 226,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,312 tons    2,500    3.3    180    5,912 SC$    3,383 SC$
Chemicals    86,979 tons    7,500    11.6    179    3,735 SC$    2,114 SC$
Electric Components    348,515 units    37,500    9.3    180    3,744 SC$    2,114 SC$
Electric Power    2,357 million kwhs    225    10.5    185    814,441 SC$    434,700 SC$
Electronic Components    347,794 units    50,000    7    186    3,098 SC$    1,646 SC$
Factory Maintenance    781 units    124    6.3    180    977,244 SC$    558,700 SC$
High Tech Services    66,630 units    12,500    5.3    182    3,029 SC$    1,676 SC$
Industrial Equipment    542,979 units    50,000    10.9    180    4,029 SC$    2,235 SC$
Robotics    248 units    51    4.9    180    443,817 SC$    258,210 SC$
Services    128,700 units    12,500    10.3    180    2,176 SC$    1,238 SC$
Steel    102,574 tons    12,500    8.2    180    7,698 SC$    4,334 SC$
Weapon Grade Components    17,387 units    4,500    3.9    180    180,214 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Heavy Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Clossa

Back to main country page

Image  

Back to my home page