Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 8 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     September 8 4764 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.36 GC 
Located in:     The Kingdom of Merkatt 
Controlled by:     The Kingdom of Merkatt 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,845.34M SC$ 
Cash Available Now  155,336.96M SC$Corporate cash
     
Products Sold Last Year  45,465.53M SC$ 
Profit Last Year  6,822.85M SC$ 
Net Profit Last Year  3,581.99M SC$ 
Products Sold Last Month  3,844.63M SC$ 
Profit Last Month  577.87M SC$Profit
Net Profit Last Month  303.38M SC$Net Profit
Assets  200,418.68M SC$Corporate assets
Market Value  266,863.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,732.50M SC$Value of materials
Production Last Month  113,889.96Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,616.98M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,830.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -173.36M SC$Tax payments
Profit Payment Paid  -202.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,844.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,272.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.2Price earning ratio
Share Price  2,668.64  SC$Share price
Earning per Share In Recent Period  35.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,845.34M SC$   
Salaries Paid     775.41M SC$Salary Cost
Raw Materials Used     2,106.97M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     135.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,845.34M SC$  3,226.58M SC$ 
Year to Date
Income   Cost  
42,129.08M   
   8,521.98M 
   23,120.69M 
   2,296.61M 
   1,481.97M 
   0.00M 
   0.00M 
42,129.08M  35,421.25M 
Last Year
Income   Cost  
45,465.53M   
   9,296.70M 
   25,285.97M 
   2,505.36M 
   1,554.66M 
   0.00M 
   0.00M 
45,465.53M  38,642.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,640  67,640  15,741 
Medium Level Worker  34,470  34,470  20,493 
High Level Worker  23,040  23,040  23,760 
Low Level Manager  17,955  17,955  29,700 
Medium Level Manager  11,165  11,165  39,204 
High Level Manager  6,275  6,275  49,005 
Executive  3,385  3,385  102,465 
High Tech Engineer  90,435  90,435  39,501 
High Tech Senior  20,265  20,265  62,370 
High Tech Executive  3,462  3,462  124,740 
     
Total:  278,092Number of Employees 278,092   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    79,449 units    12,500    6.4    180    2,878 SC$    1,691 SC$
Aluminum    39,499 tons    5,000    7.9    184    6,256 SC$    3,383 SC$
Copper    79,257 tons    7,000    11.3    188    5,811 SC$    3,218 SC$
Displays    42,901 displays    4,500    9.5    180    3,993 SC$    2,295 SC$
Electric Components    346,361 units    45,000    7.7    186    3,942 SC$    2,114 SC$
Electric Power    5,664 million kwhs    600    9.4    185    761,630 SC$    434,700 SC$
Electronic Components    762,921 units    65,000    11.7    180    2,904 SC$    1,646 SC$
Factory Maintenance    1,248 units    144    8.7    187    1.05M SC$    558,700 SC$
Glass    72,511 tons    6,000    12.1    177    3,822 SC$    2,174 SC$
Gold    7 tons    2    3.4    180    163.46M SC$    90.75M SC$
High Tech Services    71,177 units    15,000    4.7    180    2,988 SC$    1,274 SC$
Plastics    134,199 tons    12,500    10.7    186    3,170 SC$    1,706 SC$
Robotics    1,299 units    150    8.7    180    439,640 SC$    258,210 SC$
Services    137,147 units    15,000    9.1    180    1,907 SC$    941 SC$
Silver    87 tons    30    2.9    181    3.33M SC$    1.86M SC$
Software    1,085,508 units    125,000    8.7    186    3,753 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Merkatt

Back to main country page
Image  

Back to my home page