Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 18 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Osano Construction
Product:     Construction 
Latest Market Price:  Market Price  1,279 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 18 3602 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.89 GC 
Located in:     The Commonwealth of Victoria Dos 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,749.75M SC$ 
Cash Available Now  106,055.50M SC$Corporate cash
     
Products Sold Last Year  66,755.68M SC$ 
Profit Last Year  10,177.33M SC$ 
Net Profit Last Year  4,452.58M SC$ 
Products Sold Last Month  6,155.41M SC$ 
Profit Last Month  1,347.42M SC$Profit
Net Profit Last Month  589.50M SC$Net Profit
Assets  171,001.93M SC$Corporate assets
Market Value  396,970.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,652.85M SC$Value of materials
Production Last Month  1,605,723.95Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  97,538.60M SC$ 
     
Salaries Paid  -738.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,169.53M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -17.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -404.23M SC$Tax payments
Profit Payment Paid  -707.40M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,155.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,305.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.8Price earning ratio
Share Price  3,969.70  SC$Share price
Earning per Share In Recent Period  41.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,749.75M SC$   
Salaries Paid     738.03M SC$Salary Cost
Raw Materials Used     2,635.63M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     91.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,169.53M SC$ 
Total:  5,749.75M SC$  4,822.44M SC$ 
Year to Date
Income   Cost  
18,177.42M   
   2,214.56M 
   7,893.23M 
   563.72M 
   273.91M 
   0.00M 
   3,380.67M 
18,177.42M  14,326.09M 
Last Year
Income   Cost  
66,755.68M   
   8,856.86M 
   31,617.72M 
   2,256.58M 
   1,126.36M 
   0.00M 
   12,720.82M 
66,755.68M  56,578.35M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  15,900 
Medium Level Worker  89,500  89,500  20,700 
High Level Worker  44,750  44,750  24,000 
Low Level Manager  24,125  24,125  30,000 
Medium Level Manager  11,125  11,125  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,875  1,875  103,500 
High Tech Engineer  42,750  42,750  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,155  1,155  126,000 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,270,013 tons    150,000    8.5    212    3,523 SC$    1,631 SC$
Building Materials    158,781 units    20,000    7.9    220    3,411 SC$    1,525 SC$
Cable TV Services    4,081 units    300    13.6    216    3,500 SC$    1,597 SC$
Cement    1,307,706 tons    100,000    13.1    214    3,235 SC$    1,510 SC$
Chemicals    1,513,945 tons    100,000    15.1    213    3,171 SC$    1,510 SC$
Electric Components    1,326 units    300    4.4    221    3,995 SC$    1,812 SC$
Electric Power    4,876 million kwhs    375    13    216    212,116 SC$    97,680 SC$
Factory Maintenance    1,085 units    114    9.5    208    849,366 SC$    385,050 SC$
Glass    57,409 tons    5,500    10.4    221    4,684 SC$    2,084 SC$
High Tech Services    102,136 units    7,500    13.6    215    3,480 SC$    1,616 SC$
Internet    2,472 units    300    8.2    220    5,258 SC$    3,020 SC$
Lead    12,701 tons    1,250    10.2    216    102,576 SC$    46,690 SC$
Robotics    1,378 units    126    10.9    212    536,899 SC$    237,070 SC$
Services    114,025 units    12,500    9.1    211    2,171 SC$    1,128 SC$
Steel    343,748 tons    25,000    13.7    221    7,736 SC$    3,262 SC$
Telephone    4,116 units    300    13.7    218    5,046 SC$    2,341 SC$
Wood    2,388,196 tons    150,000    15.9    218    4,083 SC$    1,852 SC$
Zinc    25,542 tons    2,000    12.8    217    66,536 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 359% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page
 

Back to my home page