Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 11 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kramat Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     public corporation 
Founded:     February 11 4814 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.04 GC 
Located in:     Bay Area 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,954.23M SC$ 
Cash Available Now  11,171.64M SC$Corporate cash
     
Products Sold Last Year  48,851.42M SC$ 
Profit Last Year  7,640.56M SC$ 
Net Profit Last Year  1,767.96M SC$ 
Products Sold Last Month  4,218.44M SC$ 
Profit Last Month  752.13M SC$Profit
Net Profit Last Month  188.03M SC$Net Profit
Assets  59,447.79M SC$Corporate assets
Market Value  71,405.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,642.43M SC$Value of materials
Production Last Month  595,514.80Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  9,135.73M SC$ 
     
Salaries Paid  -631.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -801.50M SC$ 
Fixed Property Cost  -188.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,740.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -564.10M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -210.07M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,218.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  7,217.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.7Price earning ratio
Share Price  714.06  SC$Share price
Earning per Share In Recent Period  16.04  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,954.23M SC$   
Salaries Paid     631.71M SC$Salary Cost
Raw Materials Used     1,729.62M SC$Cost of Material used
Fixed Property Cost     188.40M SC$Fixed Cost
Maintenance Products Used     108.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     801.50M SC$ 
Total:  3,954.23M SC$  3,459.89M SC$ 
Year to Date
Income   Cost  
40,938.21M   
   6,317.21M 
   17,398.70M 
   1,882.29M 
   1,086.56M 
   0.00M 
   7,731.58M 
40,938.21M  34,416.34M 
Last Year
Income   Cost  
48,851.42M   
   7,580.56M 
   20,799.90M 
   2,258.03M 
   1,293.41M 
   0.00M 
   9,278.96M 
48,851.42M  41,210.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,500  94,500  15,900 
Medium Level Worker  101,750  101,750  20,700 
High Level Worker  40,250  40,250  24,000 
Low Level Manager  16,625  16,625  30,000 
Medium Level Manager  11,475  11,475  39,600 
High Level Manager  3,890  3,890  49,500 
Executive  1,030  1,030  103,500 
High Tech Engineer  29,750  29,750  39,900 
High Tech Senior  7,700  7,700  63,000 
High Tech Executive  645  645  126,000 
     
Total:  307,615Number of Employees 307,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,557 tons    500    11.1    173    4,273 SC$    2,461 SC$
Corn    654,383 tons    100,000    6.5    178    4,174 SC$    2,341 SC$
Electric Power    5,412 million kwhs    400    13.5    178    829,351 SC$    421,659 SC$
Factory Maintenance    441 units    104    4.2    187    1.13M SC$    558,700 SC$
High Tech Services    44,362 units    9,000    4.9    174    2,979 SC$    1,676 SC$
Peanuts    558 tons    100    5.6    179    5,714 SC$    3,171 SC$
Robotics    13 units    1    13.3    181    476,978 SC$    258,210 SC$
Services    141,635 units    12,500    11.3    187    2,371 SC$    1,238 SC$
Soybeans    1,712,067 tons    192,500    8.9    184    4,313 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page