Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 22 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 22 5232 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.74 GC 
Located in:     Death Valley 
Controlled by:     Death Valley 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,633.61M SC$ 
Cash Available Now  45,572.71M SC$Corporate cash
     
Products Sold Last Year  55,125.67M SC$ 
Profit Last Year  9,195.96M SC$ 
Net Profit Last Year  1,169.61M SC$ 
Products Sold Last Month  4,632.34M SC$ 
Profit Last Month  806.75M SC$Profit
Net Profit Last Month  102.86M SC$Net Profit
Assets  99,033.12M SC$Corporate assets
Market Value  111,414.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,919.04M SC$Value of materials
Production Last Month  1,808,140.04Production for the month
Production Level Last Month  113.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,780.56M SC$ 
     
Salaries Paid  -440.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -605.06M SC$Tax payments
Profit Payment Paid  -197.65M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,632.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,755.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  110.5Price earning ratio
Share Price  1,114.15  SC$Share price
Earning per Share In Recent Period  10.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,633.61M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     3,090.53M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     86.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,633.61M SC$  3,826.51M SC$ 
Year to Date
Income   Cost  
37,036.79M   
   3,523.03M 
   24,721.54M 
   1,666.75M 
   694.51M 
   0.00M 
   0.00M 
37,036.79M  30,605.83M 
Last Year
Income   Cost  
55,125.67M   
   5,285.12M 
   37,102.10M 
   2,500.43M 
   1,042.06M 
   0.00M 
   0.00M 
55,125.67M  45,929.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  4,000  4,000  24,000 
Low Level Manager  11,700  11,700  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,200  3,200  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  42,200  42,200  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    256,819 1000 units    30,000    8.6    120    3,374 SC$    2,763 SC$
Butter    50,537 tons    4,000    12.6    120    16,140 SC$    13,213 SC$
Chocolate    208,945 tons    15,000    13.9    120    9,595 SC$    7,852 SC$
Electric Power    5,321 million kwhs    500    10.6    120    512,179 SC$    392,600 SC$
Factory Maintenance    1,042 units    144    7.2    120    724,075 SC$    558,700 SC$
Fruit    462,938 tons    100,000    4.6    120    3,966 SC$    3,247 SC$
High Tech Services    49,645 units    5,000    9.9    120    2,051 SC$    1,676 SC$
Meat    146,290 tons    20,000    7.3    120    13,124 SC$    10,721 SC$
Mobile Devices    50,939 devices    7,500    6.8    120    19,961 SC$    15,402 SC$
Other Food Products    1,086,479 tons    100,000    10.9    120    11,653 SC$    9,211 SC$
Household Products    70,021 tons    5,000    14    120    8,415 SC$    6,493 SC$
Robotics    592 units    76    7.8    120    316,785 SC$    258,210 SC$
Services    50,773 units    5,000    10.2    120    1,515 SC$    1,238 SC$
Vegetables    594,410 tons    65,000    9.1    120    3,493 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Death Valley

Back to main country page

Image  

Back to my home page