Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 19 5242
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     public corporation 
Founded:     August 19 4588 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.01 GC 
Located in:     Death Valley 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,922.49M SC$ 
Cash Available Now  31,615.71M SC$Corporate cash
     
Products Sold Last Year  57,930.39M SC$ 
Profit Last Year  9,369.70M SC$ 
Net Profit Last Year  2,342.43M SC$ 
Products Sold Last Month  4,919.18M SC$ 
Profit Last Month  835.77M SC$Profit
Net Profit Last Month  208.94M SC$Net Profit
Assets  57,551.17M SC$Corporate assets
Market Value  70,742.94M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  12,344.85M SC$Value of materials
Production Last Month  1,242,672.94Production for the month
Production Level Last Month  113.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  247.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,028.61M SC$ 
     
Salaries Paid  -773.71M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -934.64M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,016.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -626.83M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,919.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,406.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  31.4Price earning ratio
Share Price  707.43  SC$Share price
Earning per Share In Recent Period  20.08  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,922.49M SC$   
Salaries Paid     773.71M SC$Salary Cost
Raw Materials Used     2,080.22M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     131.02M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     934.64M SC$ 
Total:  4,922.49M SC$  4,109.26M SC$ 
Year to Date
Income   Cost  
44,098.74M   
   6,964.10M 
   18,566.97M 
   1,690.94M 
   1,197.85M 
   15.00M 
   8,367.00M 
44,098.74M  36,801.87M 
Last Year
Income   Cost  
57,930.39M   
   9,285.23M 
   24,369.01M 
   2,257.58M 
   1,629.08M 
   20.00M 
   10,999.79M 
57,930.39M  48,560.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5245/10/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  71,000  71,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  50,750  50,750  24,000 
Low Level Manager  16,200  16,200  30,000 
Medium Level Manager  11,875  11,875  39,600 
High Level Manager  6,325  6,325  49,500 
Executive  1,875  1,875  103,500 
High Tech Engineer  68,125  68,125  39,900 
High Tech Senior  15,175  15,175  63,000 
High Tech Executive  1,800  1,800  126,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    260,493 tons    30,000    8.7    179    6,069 SC$    3,383 SC$
Carbon    35,960 tons    2,500    14.4    182    52,176 SC$    28,050 SC$
Chemicals    92,195 tons    20,000    4.6    178    3,823 SC$    2,114 SC$
Copper    622,081 tons    70,000    8.9    177    5,763 SC$    3,218 SC$
Electric Power    9,806 million kwhs    675    14.5    180    850,720 SC$    434,700 SC$
Factory Maintenance    1,018 units    134    7.6    175    1.04M SC$    558,700 SC$
High Tech Services    128,858 units    10,000    12.9    185    3,187 SC$    1,676 SC$
Iron    312,669 tons    22,500    13.9    183    4,806 SC$    2,640 SC$
Lead    2,273 tons    350    6.5    174    73,209 SC$    42,075 SC$
Lithium    5,178 tons    350    14.8    174    160,963 SC$    92,400 SC$
Mercury    710 tons    75    9.5    183    55,012 SC$    29,700 SC$
Plastics    526,823 tons    40,000    13.2    181    3,173 SC$    1,706 SC$
Robotics    2,462 units    189    13.1    175    459,044 SC$    258,210 SC$
Selenium    105 tons    8    14    177    6.92M SC$    3.93M SC$
Services    187,492 units    15,000    12.5    182    2,277 SC$    1,238 SC$
Zinc    1,884 tons    300    6.3    184    61,791 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page