Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 12 5252
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melanga Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     public corporation 
Founded:     January 12 4998 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.72 GC 
Located in:     Nevrondona Vengeance 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,920.08M SC$ 
Cash Available Now  43,057.74M SC$Corporate cash
     
Products Sold Last Year  59,356.36M SC$ 
Profit Last Year  7,094.68M SC$ 
Net Profit Last Year  1,540.60M SC$ 
Products Sold Last Month  4,918.12M SC$ 
Profit Last Month  558.51M SC$Profit
Net Profit Last Month  83.78M SC$Net Profit
Assets  65,475.70M SC$Corporate assets
Market Value  87,371.99M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  17,023.95M SC$Value of materials
Production Last Month  5,085.43Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,304.89M SC$ 
     
Salaries Paid  -606.56M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -934.44M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -503.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -418.88M SC$Tax payments
Profit Payment Paid  -111.70M SC$ 
Upgrades Bought  -218.16M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,918.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,240.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  37.4Price earning ratio
Share Price  436.86  SC$Share price
Earning per Share In Recent Period  11.74  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,920.08M SC$   
Salaries Paid     605.54M SC$Salary Cost
Raw Materials Used     2,456.97M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     173.04M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     934.44M SC$ 
Total:  4,920.08M SC$  4,359.54M SC$ 
Year to Date
Income   Cost  
44,158.79M   
   5,450.86M 
   21,998.39M 
   1,691.28M 
   1,565.14M 
   15.00M 
   8,381.83M 
44,158.79M  39,102.50M 
Last Year
Income   Cost  
59,356.36M   
   7,268.50M 
   29,306.09M 
   2,256.45M 
   2,120.23M 
   20.00M 
   11,290.40M 
59,356.36M  52,261.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
SHADY Corp 2    30.00B SC$    12.0%    5253/05/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  15,900 
Medium Level Worker  57,500  57,500  20,700 
High Level Worker  18,500  18,500  24,000 
Low Level Manager  12,250  12,250  30,000 
Medium Level Manager  7,550  7,550  39,600 
High Level Manager  2,800  2,800  49,500 
Executive  1,145  1,145  103,500 
High Tech Engineer  63,125  63,125  39,900 
High Tech Senior  13,625  13,625  63,000 
High Tech Executive  2,050  2,050  126,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    135,833 units    30,000    4.5    185    5,473 SC$    2,718 SC$
Carbon    138,220 tons    15,000    9.2    184    52,213 SC$    27,507 SC$
Chemicals    335,942 tons    40,000    8.4    174    3,764 SC$    2,114 SC$
Computers    336,833 systems    22,500    15    178    4,888 SC$    2,567 SC$
Factory Maintenance    1,066 units    174    6.1    178    1.07M SC$    558,700 SC$
Gas    223,785 units    21,000    10.7    177    6,736 SC$    3,816 SC$
High Tech Services    218,213 units    17,500    12.5    178    3,053 SC$    1,676 SC$
Oil    939,156 tons    170,000    5.5    180    3,609 SC$    1,972 SC$
Robotics    1,822 units    282    6.5    184    490,913 SC$    258,210 SC$
Services    188,804 units    17,500    10.8    186    2,360 SC$    1,238 SC$
Software    412,585 units    30,000    13.8    179    3,085 SC$    1,621 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page