Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 6 5252
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lusaka Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,402 SC$ per device 
Corporation Type:     public corporation 
Founded:     September 6 4596 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.33 GC 
Located in:     Nevrondona Vengeance 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,806.43M SC$ 
Cash Available Now  12,347.95M SC$Corporate cash
     
Products Sold Last Year  55,826.22M SC$ 
Profit Last Year  5,391.37M SC$ 
Net Profit Last Year  1,347.84M SC$ 
Products Sold Last Month  4,824.18M SC$ 
Profit Last Month  580.00M SC$Profit
Net Profit Last Month  145.00M SC$Net Profit
Assets  39,181.25M SC$Corporate assets
Market Value  54,740.89M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  15,707.70M SC$Value of materials
Production Last Month  126,921.10Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  18,593.46M SC$ 
     
Salaries Paid  -758.18M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -916.59M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,309.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -435.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -206.31M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,824.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  15,602.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  27.9Price earning ratio
Share Price  547.41  SC$Share price
Earning per Share In Recent Period  24.42  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,806.43M SC$   
Salaries Paid     757.49M SC$Salary Cost
Raw Materials Used     2,211.78M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     146.42M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     916.59M SC$ 
Total:  4,806.43M SC$  4,221.88M SC$ 
Year to Date
Income   Cost  
28,926.24M   
   4,545.63M 
   13,403.11M 
   1,127.35M 
   878.54M 
   10.00M 
   5,489.11M 
28,926.24M  25,453.74M 
Last Year
Income   Cost  
55,826.22M   
   9,090.58M 
   26,796.58M 
   2,259.27M 
   1,706.40M 
   20.00M 
   10,562.02M 
55,826.22M  50,434.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5254/01/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  51,000  51,000  15,900 
Medium Level Worker  22,250  22,250  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  19,125  19,125  30,000 
Medium Level Manager  12,075  12,075  39,600 
High Level Manager  6,925  6,925  49,500 
Executive  3,775  3,775  103,500 
High Tech Engineer  92,125  92,125  39,900 
High Tech Senior  21,175  21,175  63,000 
High Tech Executive  3,930  3,930  126,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    174,873 units    12,500    14    187    3,234 SC$    1,691 SC$
Aluminum    51,641 tons    5,000    10.3    187    6,310 SC$    3,339 SC$
Copper    38,124 tons    7,000    5.4    182    5,831 SC$    3,180 SC$
Displays    42,148 displays    4,500    9.4    183    4,295 SC$    2,295 SC$
Electric Components    609,677 units    45,000    13.5    172    3,670 SC$    2,114 SC$
Electric Power    8,470 million kwhs    600    14.1    185    782,172 SC$    395,200 SC$
Electronic Components    841,905 units    65,000    13    186    3,137 SC$    1,646 SC$
Factory Maintenance    783 units    144    5.4    182    1.11M SC$    558,700 SC$
Glass    72,272 tons    6,000    12    188    4,188 SC$    2,174 SC$
Gold    27 tons    2    13.3    182    163.49M SC$    90.63M SC$
High Tech Services    88,809 units    15,000    5.9    180    3,121 SC$    1,676 SC$
Plastics    97,747 tons    12,500    7.8    177    3,053 SC$    1,706 SC$
Robotics    988 units    189    5.2    181    484,495 SC$    258,210 SC$
Services    166,781 units    15,000    11.1    174    2,151 SC$    1,238 SC$
Silver    413 tons    30    13.8    174    3.11M SC$    1.83M SC$
Software    1,046,512 units    125,000    8.4    180    3,494 SC$    1,776 SC$
Image  

Product Offered

Market Situation for MobileDevices 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  115,000 
Estimated Production This Month  115,000 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page