Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 13 5252
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wiranto Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 13 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.24 GC 
Located in:     Nevrondona Vengeance 
Controlled by:     Nevrondona Vengeance 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,300.31M SC$ 
Cash Available Now  100,552.89M SC$Corporate cash
     
Products Sold Last Year  65,586.02M SC$ 
Profit Last Year  17,095.06M SC$ 
Net Profit Last Year  2,179.62M SC$ 
Products Sold Last Month  5,310.94M SC$ 
Profit Last Month  1,302.69M SC$Profit
Net Profit Last Month  166.09M SC$Net Profit
Assets  272,199.82M SC$Corporate assets
Market Value  217,079.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  146,830.89M SC$Value of materials
Production Last Month  5,068.75Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  92,789.69M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -151.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -977.02M SC$Tax payments
Profit Payment Paid  -319.16M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,310.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  95,607.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  121.6Price earning ratio
Share Price  2,170.79  SC$Share price
Earning per Share In Recent Period  17.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,300.31M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,979.62M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     189.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,300.31M SC$  4,008.89M SC$ 
Year to Date
Income   Cost  
16,064.13M   
   1,894.55M 
   8,985.07M 
   625.92M 
   572.20M 
   0.00M 
   0.00M 
16,064.13M  12,077.73M 
Last Year
Income   Cost  
65,586.02M   
   7,575.13M 
   36,126.86M 
   2,501.27M 
   2,287.71M 
   0.00M 
   0.00M 
65,586.02M  48,490.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    1,326,342 units    30,000    44.2    220    6,520 SC$    2,718 SC$
Carbon    703,678 tons    15,000    46.9    221    63,081 SC$    27,507 SC$
Chemicals    1,708,568 tons    40,000    42.7    219    4,807 SC$    2,114 SC$
Computers    1,669,945 systems    22,500    74.2    221    5,891 SC$    2,567 SC$
Factory Maintenance    6,813 units    173    39.4    218    1.31M SC$    558,700 SC$
Gas    879,960 units    21,000    41.9    219    8,597 SC$    3,816 SC$
High Tech Services    756,787 units    17,500    43.2    218    3,633 SC$    1,676 SC$
Oil    9,584,806 tons    170,000    56.4    224    4,450 SC$    1,912 SC$
Robotics    14,390 units    226    63.7    222    588,444 SC$    258,210 SC$
Services    805,996 units    17,500    46.1    215    2,720 SC$    1,238 SC$
Software    2,755,056 units    30,000    91.8    236    5,062 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  1,325.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Set price to 468% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Nevrondona Vengeance

Back to main country page

Image  

Back to my home page