Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 14 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     public corporation 
Founded:     August 14 4991 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     Growth centre 3 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  226.84M SC$ 
Cash Available Now  28,179.13M SC$Corporate cash
     
Products Sold Last Year  2,766.30M SC$ 
Profit Last Year  -3,910.90M SC$ 
Net Profit Last Year  -3,910.90M SC$ 
Products Sold Last Month  227.80M SC$ 
Profit Last Month  -331.41M SC$Profit
Net Profit Last Month  -331.41M SC$Net Profit
Assets  -83,034.23M SC$Corporate assets
Market Value  0.11M SC$Corporate market value
Outstanding Loans  150,000.00M SC$Total of loans
Value of Supplies  5,663.90M SC$Value of materials
Production Last Month  235.21Production for the month
Production Level Last Month  5.10 %Production Index
Employment Level Last Month  5.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  27,994.36M SC$ 
     
Salaries Paid  -30.28M SC$ 
Interest Paid  -8.33M SC$ 
Country Resources Used  -43.28M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  227.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  27,952.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  998.8Price earning ratio
Share Price  0.07  SC$Share price
Earning per Share In Recent Period  -3,975.33  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  226.84M SC$   
Salaries Paid     30.28M SC$Salary Cost
Raw Materials Used     113.52M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     175.96M SC$Maintenance Cost
Interest on Loans     8.33M SC$Interst paid
Country Resources Used     43.28M SC$ 
Total:  226.84M SC$  559.35M SC$ 
Year to Date
Income   Cost  
919.64M   
   121.12M 
   453.99M 
   751.91M 
   703.83M 
   30.00M 
   174.54M 
919.64M  2,235.39M 
Last Year
Income   Cost  
2,766.30M   
   363.46M 
   1,360.78M 
   2,256.78M 
   2,088.15M 
   80.00M 
   528.02M 
2,766.30M  6,677.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5257/11/06
Trade Federation    30.00B SC$    12.0%    5259/12/06
Trade Federation    30.00B SC$    12.0%    5260/11/06
Trade Federation    30.00B SC$    12.0%    5263/11/07
Trade Federation    30.00B SC$    12.0%    5264/02/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  3,375  67,500  15,900 
Medium Level Worker  2,875  57,500  20,700 
High Level Worker  925  18,500  24,000 
Low Level Manager  613  12,260  30,000 
Medium Level Manager  378  7,560  39,600 
High Level Manager  140  2,800  49,500 
Executive  57  1,140  103,500 
High Tech Engineer  3,156  63,120  39,900 
High Tech Senior  681  13,620  63,000 
High Tech Executive  103  2,060  126,000 
     
Total:  12,303Number of Employees 246,060   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    88,070 units    30,000    2.9    179    5,259 SC$    2,718 SC$
Carbon    23,249 tons    15,000    1.5    188    57,508 SC$    27,507 SC$
Chemicals    118,993 tons    40,000    3    176    3,713 SC$    2,114 SC$
Computers    67,002 systems    22,500    3    182    4,788 SC$    2,567 SC$
Factory Maintenance    1,469 units    174    8.4    181    1.09M SC$    558,700 SC$
Gas    53,351 units    21,000    2.5    174    6,549 SC$    3,816 SC$
High Tech Services    45,867 units    17,500    2.6    178    3,013 SC$    1,676 SC$
Oil    290,700 tons    170,000    1.7    178    3,599 SC$    1,972 SC$
Robotics    375 units    56    6.6    178    469,278 SC$    258,210 SC$
Services    45,413 units    17,500    2.6    187    2,390 SC$    1,238 SC$
Software    62,068 units    30,000    2.1    184    3,614 SC$    1,606 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  920 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page