Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 28 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Deil Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     public corporation 
Founded:     September 28 4485 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     Growth centre 3 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  185.16M SC$ 
Cash Available Now  20,774.17M SC$Corporate cash
     
Products Sold Last Year  2,300.92M SC$ 
Profit Last Year  -3,072.36M SC$ 
Net Profit Last Year  -3,072.36M SC$ 
Products Sold Last Month  185.98M SC$ 
Profit Last Month  -264.52M SC$Profit
Net Profit Last Month  -264.52M SC$Net Profit
Assets  -64,834.69M SC$Corporate assets
Market Value  0.11M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  4,613.86M SC$Value of materials
Production Last Month  28,126.05Production for the month
Production Level Last Month  5.10 %Production Index
Employment Level Last Month  5.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  250.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  20,879.44M SC$ 
     
Salaries Paid  -31.59M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  -35.33M SC$ 
Fixed Property Cost  -188.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  30,000.00M SC$ 
Loans Paid Back  -30,000.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  185.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  20,802.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  998.8Price earning ratio
Share Price  0.07  SC$Share price
Earning per Share In Recent Period  -3,121.94  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  185.16M SC$   
Salaries Paid     31.59M SC$Salary Cost
Raw Materials Used     80.10M SC$Cost of Material used
Fixed Property Cost     188.40M SC$Fixed Cost
Maintenance Products Used     106.33M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     35.33M SC$ 
Total:  185.16M SC$  448.42M SC$ 
Year to Date
Income   Cost  
185.98M   
   31.59M 
   80.10M 
   188.27M 
   106.33M 
   6.67M 
   37.54M 
185.98M  450.49M 
Last Year
Income   Cost  
2,300.92M   
   379.11M 
   956.23M 
   2,258.38M 
   1,265.52M 
   80.00M 
   434.03M 
2,300.92M  5,373.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5255/08/05
Trade Federation    30.00B SC$    12.0%    5260/02/05
Trade Federation    30.00B SC$    12.0%    5262/03/07
Trade Federation    30.00B SC$    12.0%    5264/01/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  4,725  94,500  15,900 
Medium Level Worker  5,088  101,760  20,700 
High Level Worker  2,013  40,260  24,000 
Low Level Manager  831  16,620  30,000 
Medium Level Manager  574  11,480  39,600 
High Level Manager  195  3,900  49,500 
Executive  52  1,040  103,500 
High Tech Engineer  1,488  29,760  39,900 
High Tech Senior  385  7,700  63,000 
High Tech Executive  32  640  126,000 
     
Total:  15,383Number of Employees 307,660   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,295 tons    500    2.6    174    4,314 SC$    2,461 SC$
Corn    218,085 tons    100,000    2.2    173    4,084 SC$    2,341 SC$
Electric Power    1,043 million kwhs    400    2.6    179    755,005 SC$    392,600 SC$
Factory Maintenance    850 units    104    8.2    183    1.11M SC$    558,700 SC$
High Tech Services    15,112 units    9,000    1.7    179    3,074 SC$    1,676 SC$
Peanuts    327 tons    100    3.3    176    5,717 SC$    3,171 SC$
Robotics    3 units    0.20    16.9    179    474,352 SC$    258,210 SC$
Services    12,936 units    12,500    1    183    2,347 SC$    1,238 SC$
Soybeans    512,541 tons    192,500    2.7    186    4,430 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page