Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 10 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vanguard Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     public corporation 
Founded:     February 10 4593 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.03 GC 
Located in:     Trost District 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,564.37M SC$ 
Cash Available Now  36,407.15M SC$Corporate cash
     
Products Sold Last Year  55,080.18M SC$ 
Profit Last Year  4,435.62M SC$ 
Net Profit Last Year  1,108.91M SC$ 
Products Sold Last Month  4,584.11M SC$ 
Profit Last Month  462.74M SC$Profit
Net Profit Last Month  115.68M SC$Net Profit
Assets  57,301.97M SC$Corporate assets
Market Value  47,638.95M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  15,411.42M SC$Value of materials
Production Last Month  120,249.96Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  248.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,754.17M SC$ 
     
Salaries Paid  -757.49M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -870.98M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -347.05M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,584.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,173.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.8Price earning ratio
Share Price  476.39  SC$Share price
Earning per Share In Recent Period  9.99  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,564.37M SC$   
Salaries Paid     757.49M SC$Salary Cost
Raw Materials Used     2,172.43M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     143.21M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     870.98M SC$ 
Total:  4,564.37M SC$  4,133.68M SC$ 
Year to Date
Income   Cost  
27,503.60M   
   4,545.63M 
   13,173.79M 
   1,128.51M 
   847.17M 
   10.00M 
   5,221.85M 
27,503.60M  24,926.95M 
Last Year
Income   Cost  
55,080.18M   
   9,090.58M 
   27,114.31M 
   2,253.90M 
   1,689.51M 
   20.00M 
   10,476.25M 
55,080.18M  50,644.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5255/10/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  51,000  51,000  15,900 
Medium Level Worker  22,250  22,250  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  19,125  19,125  30,000 
Medium Level Manager  12,075  12,075  39,600 
High Level Manager  6,925  6,925  49,500 
Executive  3,775  3,775  103,500 
High Tech Engineer  92,125  92,125  39,900 
High Tech Senior  21,175  21,175  63,000 
High Tech Executive  3,930  3,930  126,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    129,244 units    12,500    10.3    185    3,226 SC$    1,691 SC$
Aluminum    41,587 tons    5,000    8.3    186    6,430 SC$    3,383 SC$
Copper    62,592 tons    7,000    8.9    183    5,946 SC$    3,218 SC$
Displays    23,426 displays    4,500    5.2    179    4,126 SC$    2,295 SC$
Electric Components    648,202 units    45,000    14.4    186    4,026 SC$    2,114 SC$
Electric Power    2,881 million kwhs    600    4.8    182    856,352 SC$    372,620 SC$
Electronic Components    291,032 units    65,000    4.5    180    2,981 SC$    1,646 SC$
Factory Maintenance    1,277 units    144    8.9    178    1.09M SC$    558,700 SC$
Glass    88,090 tons    6,000    14.7    182    4,099 SC$    2,174 SC$
Gold    15 tons    2    7.5    178    162.83M SC$    90.75M SC$
High Tech Services    156,878 units    15,000    10.5    178    3,014 SC$    1,676 SC$
Plastics    126,587 tons    12,500    10.1    180    3,094 SC$    1,706 SC$
Robotics    1,418 units    189    7.5    182    489,276 SC$    258,210 SC$
Services    113,330 units    15,000    7.6    185    2,347 SC$    1,238 SC$
Silver    208 tons    30    6.9    176    3.23M SC$    1.86M SC$
Software    1,408,984 units    125,000    11.3    176    3,618 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page