Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 28 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Odin Plastics

Product:     Plastics 
Latest Market Price:  Market Price  1,706 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 28 5234 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.63 GC 
Located in:     The Kingdom of Baxley doc 
Controlled by:     Xantec 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,621.66M SC$ 
Cash Available Now  122,152.22M SC$Corporate cash
     
Products Sold Last Year  52,197.81M SC$ 
Profit Last Year  6,746.62M SC$ 
Net Profit Last Year  3,896.17M SC$ 
Products Sold Last Month  4,486.37M SC$ 
Profit Last Month  770.70M SC$Profit
Net Profit Last Month  445.08M SC$Net Profit
Assets  177,137.13M SC$Corporate assets
Market Value  367,236.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,334.86M SC$Value of materials
Production Last Month  1,053,146.67Production for the month
Production Level Last Month  98.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  268.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  97.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,767.79M SC$ 
     
Salaries Paid  -320.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -852.41M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  -123.66M SC$ 
Raw Materials Bought  -1,248.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -231.21M SC$Tax payments
Profit Payment Paid  -188.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,486.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,101.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  109.7Price earning ratio
Share Price  3,672.37  SC$Share price
Earning per Share In Recent Period  33.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,621.66M SC$   
Salaries Paid     320.46M SC$Salary Cost
Raw Materials Used     2,160.17M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     224.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     852.41M SC$ 
Total:  4,621.66M SC$  3,745.50M SC$ 
Year to Date
Income   Cost  
4,486.37M   
   320.46M 
   2,159.72M 
   187.90M 
   222.84M 
   0.00M 
   824.75M 
4,486.37M  3,715.68M 
Last Year
Income   Cost  
52,197.81M   
   3,843.64M 
   26,621.33M 
   2,258.18M 
   2,687.88M 
   0.00M 
   10,040.14M 
52,197.81M  45,451.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 145.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,040  96,040  7,685 
Medium Level Worker  70,240  70,240  10,005 
High Level Worker  19,280  19,280  11,600 
Low Level Manager  18,520  18,520  14,500 
Medium Level Manager  12,200  12,200  19,140 
High Level Manager  4,258  4,258  23,925 
Executive  1,132  1,132  50,025 
High Tech Engineer  55,224  55,224  19,285 
High Tech Senior  12,384  12,384  30,450 
High Tech Executive  1,288  1,288  60,900 
     
Total:  290,566Number of Employees 290,566   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    642,198 tons    50,000    12.8    297    6,410 SC$    2,114 SC$
Electric Power    7,013 million kwhs    650    10.8    261    1.01M SC$    392,600 SC$
Factory Maintenance    1,911 units    154    12.4    263    1.69M SC$    558,700 SC$
High Tech Services    428,755 units    40,000    10.7    300    5,082 SC$    1,676 SC$
Lithium    1,329 tons    125    10.6    302    263,455 SC$    90,630 SC$
Oil    1,907,637 tons    350,000    5.5    127    2,366 SC$    1,972 SC$
Robotics    592 units    94    6.3    240    782,893 SC$    258,210 SC$
Services    176,050 units    15,000    11.7    299    3,754 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Plastics 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  147,500.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  

Trade Strategies

Sale Strategy Start at 468% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Xantec

Back to main enterprise page

 

Back to my home page