Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 29 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 29 5214 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.87 GC 
Located in:     T111 
Controlled by:     T111 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,874.43M SC$ 
Cash Available Now  77,077.87M SC$Corporate cash
     
Products Sold Last Year  58,562.54M SC$ 
Profit Last Year  16,112.09M SC$ 
Net Profit Last Year  2,215.41M SC$ 
Products Sold Last Month  4,905.52M SC$ 
Profit Last Month  1,386.07M SC$Profit
Net Profit Last Month  190.58M SC$Net Profit
Assets  155,629.04M SC$Corporate assets
Market Value  185,052.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  50,419.81M SC$Value of materials
Production Last Month  905,819.58Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  74,869.24M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  -98.58M SC$ 
Raw Materials Bought  -1,427.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,039.55M SC$Tax payments
Profit Payment Paid  -311.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,905.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,966.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.4Price earning ratio
Share Price  1,850.53  SC$Share price
Earning per Share In Recent Period  20.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,874.43M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     2,464.74M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     114.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,874.43M SC$  3,509.78M SC$ 
Year to Date
Income   Cost  
24,423.11M   
   3,611.29M 
   12,512.07M 
   1,041.86M 
   596.49M 
   0.00M 
   0.00M 
24,423.11M  17,761.71M 
Last Year
Income   Cost  
58,562.54M   
   8,666.62M 
   29,756.77M 
   2,500.25M 
   1,526.82M 
   0.00M 
   0.00M 
58,562.54M  42,450.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    427,499 tons    20,000    21.4    219    8,635 SC$    3,321 SC$
Carbon    59,117 tons    3,250    18.2    276    89,199 SC$    27,540 SC$
Electric Components    654,564 units    25,000    26.2    256    5,697 SC$    2,114 SC$
Electric Power    11,654 million kwhs    450    25.9    255    1.12M SC$    423,900 SC$
Electronic Components    1,574,426 units    62,500    25.2    183    3,063 SC$    1,646 SC$
Factory Maintenance    2,437 units    104    23.4    220    1.42M SC$    558,700 SC$
High Tech Services    333,379 units    25,000    13.3    184    3,156 SC$    1,676 SC$
Lead    31,962 tons    1,250    25.6    215    92,658 SC$    41,310 SC$
Mobile Devices    55,771 devices    4,000    13.9    178    30,096 SC$    15,704 SC$
Household Products    35,033 tons    2,000    17.5    185    13,058 SC$    6,493 SC$
Platinum    48 tons    2    21.3    227    106.60M SC$    55.89M SC$
Robotics    1,027 units    61    16.8    245    695,876 SC$    258,210 SC$
Rubber    62,970 tons    3,500    18    230    6,985 SC$    2,592 SC$
Services    229,117 units    15,000    15.3    181    2,281 SC$    1,238 SC$
Steel    861,892 tons    30,000    28.7    256    11,679 SC$    4,334 SC$
Zinc    15,122 tons    1,000    15.1    239    87,318 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Machine Parts 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  710,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in T111

Back to main country page

Image  

Back to my home page