Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 18 5252
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benita Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 18 5230 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.96 GC 
Located in:     T113 
Controlled by:     T113 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,068.80M SC$ 
Cash Available Now  56,813.47M SC$Corporate cash
     
Products Sold Last Year  110,583.01M SC$ 
Profit Last Year  16,912.87M SC$ 
Net Profit Last Year  1,826.13M SC$ 
Products Sold Last Month  10,101.64M SC$ 
Profit Last Month  1,706.15M SC$Profit
Net Profit Last Month  426.54M SC$Net Profit
Assets  141,808.13M SC$Corporate assets
Market Value  328,015.32M SC$Corporate market value
Outstanding Loans  360,000.00M SC$Total of loans
Value of Supplies  428,122.42M SC$Value of materials
Production Last Month  47,709.05Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  249.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,471.71M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  -20.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,201.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,279.61M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  10,101.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,072.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.8Price earning ratio
Share Price  3,280.15  SC$Share price
Earning per Share In Recent Period  63.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,068.80M SC$   
Salaries Paid     790.41M SC$Salary Cost
Raw Materials Used     7,440.91M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     20.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  10,068.80M SC$  8,460.12M SC$ 
Year to Date
Income   Cost  
66,688.10M   
   4,743.16M 
   43,421.38M 
   1,251.51M 
   0.00M 
   113.89M 
   0.00M 
66,688.10M  49,529.95M 
Last Year
Income   Cost  
110,583.01M   
   9,485.63M 
   81,503.89M 
   2,495.63M 
   0.00M 
   185.00M 
   0.00M 
110,583.01M  93,670.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    50.00B SC$    12.0%    5259/07/07
Trade Federation    50.00B SC$    12.0%    5259/08/06
Trade Federation    50.00B SC$    12.0%    5260/05/06
Trade Federation    50.00B SC$    12.0%    5260/10/06
Trade Federation    50.00B SC$    12.0%    5261/03/06
Trade Federation    30.00B SC$    12.0%    5261/04/07
Trade Federation    50.00B SC$    12.0%    5262/01/05
Trade Federation    30.00B SC$    12.0%    5262/02/07
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,900 
Medium Level Worker  87,000  87,000  20,700 
High Level Worker  28,000  28,000  24,000 
Low Level Manager  21,500  21,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  5,400  5,400  49,500 
Executive  1,700  1,700  103,500 
High Tech Engineer  74,000  74,000  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  324,600Number of Employees 324,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    17 airplanes    0.06    307.9    231    430.89M SC$    181.20M SC$
Airports    1 airports    0.03    44.4    181    27.47B SC$    9.36B SC$
Cargo Airplanes    1 cargo airplanes    0.06    23.4    184    374.70M SC$    196.30M SC$
Cargo Shuttles    3 shuttles    0.08    41.6    161    43.99B SC$    14.80B SC$
Production Plants    0.90 plants    0.02    59.8    181    10.57B SC$    5.76B SC$
Highschools    34 highschools    0.40    84.8    162    156.11M SC$    86.83M SC$
Hospitals    0.79 hospitals    0.03    26.5    184    3.26B SC$    1.77B SC$
Roads    8 miles    0.40    19.8    174    84.62M SC$    48.32M SC$
Robotics    2,885 units    153    18.9    259    692,519 SC$    258,210 SC$
Elementary schools    6 schools    0.40    14.8    175    141.51M SC$    83.05M SC$
Shuttle Maintenance Units    518 units    20    25.9    233    100.34M SC$    41.49M SC$
Space Centers    0.44 centers    0.03    13.6    183    3.56B SC$    1.20B SC$
Train Tracks    7 miles    0.40    17.3    183    64.09M SC$    34.28M SC$
Trucks    1,109 trucks    45    24.6    252    7.08M SC$    2.63M SC$
Universities    1 universities    0.03    41.6    179    3.20B SC$    1.77B SC$
Water treatment facilities    0.44 installations    0.03    13.6    180    2.93B SC$    1.59B SC$
Wind Farms    2 wind farms    0.01    150.1    261    171.40B SC$    62.28B SC$
Wind Turbines    17 wind turbines    0.02    867    181    252.95M SC$    138.60M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  42,006.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in T113

Back to main country page

Image  

Back to my home page