Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 3 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bernburg Shuttle Engines

Product:     Shuttle Engines 
Latest Market Price:  Market Price  588.90M SC$ per engine 
Corporation Type:     state corporation 
Founded:     December 3 5230 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.14 GC 
Located in:     The Commonwealth of Lattos 
Controlled by:     The Commonwealth of Lattos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,695.24M SC$ 
Cash Available Now  106,847.06M SC$Corporate cash
     
Products Sold Last Year  39,861.52M SC$ 
Profit Last Year  13,537.50M SC$ 
Net Profit Last Year  7,107.18M SC$ 
Products Sold Last Month  3,949.32M SC$ 
Profit Last Month  1,750.19M SC$Profit
Net Profit Last Month  918.85M SC$Net Profit
Assets  140,957.27M SC$Corporate assets
Market Value  355,805.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,223.14M SC$Value of materials
Production Last Month  2.59Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,445.65M SC$ 
     
Salaries Paid  -694.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,032.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -525.06M SC$Tax payments
Profit Payment Paid  -612.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,949.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,321.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  3,558.05  SC$Share price
Earning per Share In Recent Period  68.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,695.24M SC$   
Salaries Paid     694.40M SC$Salary Cost
Raw Materials Used     1,190.59M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,695.24M SC$  2,188.00M SC$ 
Year to Date
Income   Cost  
10,759.76M   
   2,083.19M 
   3,605.48M 
   626.78M 
   282.39M 
   0.00M 
   0.00M 
10,759.76M  6,597.83M 
Last Year
Income   Cost  
39,861.52M   
   8,332.74M 
   14,378.03M 
   2,508.45M 
   1,104.80M 
   0.00M 
   0.00M 
39,861.52M  26,324.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,000  49,000  15,741 
Medium Level Worker  53,000  53,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,000  9,000  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,780  1,780  102,465 
High Tech Engineer  68,400  68,400  39,501 
High Tech Senior  14,900  14,900  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  271,680Number of Employees 271,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    58,411 tons    5,000    11.7    180    5,658 SC$    3,383 SC$
Computers    78,946 systems    9,000    8.8    180    4,686 SC$    2,643 SC$
Electric Power    3,063 million kwhs    250    12.3    183    753,797 SC$    384,837 SC$
Electronic Components    69,203 units    9,000    7.7    180    2,804 SC$    1,646 SC$
Factory Maintenance    563 units    104    5.4    180    1.01M SC$    558,700 SC$
High Tech Services    47,786 units    7,500    6.4    180    2,752 SC$    1,626 SC$
Industrial Equipment    33,325 units    9,000    3.7    186    4,176 SC$    2,235 SC$
Robotics    1,122 units    151    7.4    184    477,025 SC$    258,210 SC$
Services    96,316 units    7,500    12.8    186    2,314 SC$    1,201 SC$
Shuttle Components    1,555 Components    400    3.9    180    1.65M SC$    966,400 SC$
Steel    18,925 tons    4,000    4.7    180    7,520 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Lattos

Back to main country page

Image  

Back to my home page