Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 22 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manoa Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 22 5168 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.09 GC 
Located in:     Kitaba 
Controlled by:     Kitaba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,529.18M SC$ 
Cash Available Now  159,458.11M SC$Corporate cash
     
Products Sold Last Year  57,382.53M SC$ 
Profit Last Year  15,788.03M SC$ 
Net Profit Last Year  8,288.71M SC$ 
Products Sold Last Month  4,569.97M SC$ 
Profit Last Month  1,074.86M SC$Profit
Net Profit Last Month  564.30M SC$Net Profit
Assets  204,721.00M SC$Corporate assets
Market Value  448,623.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,526.54M SC$Value of materials
Production Last Month  991,884.10Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,784.59M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,284.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -322.46M SC$Tax payments
Profit Payment Paid  -376.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,569.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,424.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  4,486.24  SC$Share price
Earning per Share In Recent Period  73.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,529.18M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,429.83M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,529.18M SC$  3,474.64M SC$ 
Year to Date
Income   Cost  
9,120.16M   
   1,477.43M 
   4,898.39M 
   416.57M 
   194.01M 
   0.00M 
   0.00M 
9,120.16M  6,986.40M 
Last Year
Income   Cost  
57,382.53M   
   8,865.13M 
   29,067.88M 
   2,502.42M 
   1,159.07M 
   0.00M 
   0.00M 
57,382.53M  41,594.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  20,100  20,100  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  49,700  49,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,300  1,300  126,000 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    402,830 tons    35,000    11.5    184    6,227 SC$    3,383 SC$
Displays    79,603 displays    9,000    8.8    184    4,232 SC$    2,295 SC$
Electric Components    712,286 units    62,500    11.4    178    3,811 SC$    2,114 SC$
Electric Motors    68,368 units    7,000    9.8    174    5,032 SC$    2,914 SC$
Electric Power    6,583 million kwhs    675    9.8    186    807,818 SC$    434,700 SC$
Factory Maintenance    930 units    104    8.9    187    1.05M SC$    558,700 SC$
Glass    34,356 tons    6,000    5.7    187    4,063 SC$    2,174 SC$
High Tech Services    32,460 units    7,500    4.3    183    2,962 SC$    1,676 SC$
Lead    5,763 tons    1,500    3.8    187    78,889 SC$    42,075 SC$
Machine Parts    564,392 units    40,000    14.1    178    3,542 SC$    2,023 SC$
Mobile Devices    30,704 devices    8,500    3.6    173    26,952 SC$    15,704 SC$
Plastics    266,811 tons    40,000    6.7    185    3,186 SC$    1,706 SC$
Robotics    1,118 units    116    9.6    178    453,823 SC$    258,210 SC$
Rubber    38,524 tons    6,250    6.2    184    4,828 SC$    2,640 SC$
Services    79,571 units    7,500    10.6    175    2,153 SC$    1,238 SC$
Steel    475,550 tons    40,000    11.9    178    7,610 SC$    4,334 SC$
Zinc    9,053 tons    1,000    9.1    175    55,775 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kitaba

Back to main country page

Image  

Back to my home page