Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 4 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pinehill Light Artillery Shell

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,285 SC$ per shell 
Corporation Type:     state corporation 
Founded:     October 4 5177 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.86 GC 
Located in:     Borike 
Controlled by:     Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,029.48M SC$ 
Cash Available Now  168,515.01M SC$Corporate cash
     
Products Sold Last Year  35,789.87M SC$ 
Profit Last Year  15,664.37M SC$ 
Net Profit Last Year  8,223.79M SC$ 
Products Sold Last Month  3,029.00M SC$ 
Profit Last Month  1,354.45M SC$Profit
Net Profit Last Month  711.08M SC$Net Profit
Assets  205,651.39M SC$Corporate assets
Market Value  466,809.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,466.84M SC$Value of materials
Production Last Month  266,615.33Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,314.38M SC$ 
     
Salaries Paid  -486.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,000.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.33M SC$Tax payments
Profit Payment Paid  -474.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,029.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,766.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.4Price earning ratio
Share Price  4,668.10  SC$Share price
Earning per Share In Recent Period  76.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,029.48M SC$   
Salaries Paid     486.62M SC$Salary Cost
Raw Materials Used     914.61M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,029.48M SC$  1,705.89M SC$ 
Year to Date
Income   Cost  
27,114.37M   
   4,379.57M 
   8,118.18M 
   1,880.42M 
   857.76M 
   0.00M 
   0.00M 
27,114.37M  15,235.93M 
Last Year
Income   Cost  
35,789.87M   
   5,839.43M 
   10,613.21M 
   2,508.17M 
   1,164.70M 
   0.00M 
   0.00M 
35,789.87M  20,125.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  46,000  46,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  9,200  9,200  29,700 
Medium Level Manager  4,700  4,700  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,050  1,050  102,465 
High Tech Engineer  39,100  39,100  39,501 
High Tech Senior  8,100  8,100  62,370 
High Tech Executive  940  940  124,740 
     
Total:  225,690Number of Employees 225,690   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    86,478 tons    12,500    6.9    181    6,103 SC$    3,383 SC$
Ammunition Components    12,820 units    1,250    10.3    186    91,138 SC$    49,075 SC$
Chemicals    377,507 tons    37,500    10.1    180    3,740 SC$    2,114 SC$
Copper    407,459 tons    45,000    9.1    187    5,804 SC$    3,218 SC$
Electric Power    750 million kwhs    100    7.5    181    787,326 SC$    434,700 SC$
Factory Maintenance    735 units    104    7.1    183    1.03M SC$    558,700 SC$
High Tech Services    62,264 units    12,500    5    180    2,884 SC$    1,676 SC$
Robotics    156 units    31    5    186    486,476 SC$    258,210 SC$
Services    80,446 units    7,500    10.7    184    2,291 SC$    1,238 SC$
Steel    197,489 tons    17,500    11.3    187    8,160 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Borike

Back to main country page

Image  

Back to my home page