Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 4 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harrisson Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 4 5264 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.02 GC 
Located in:     Tondo District 
Controlled by:     Tondo District 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,322.21M SC$ 
Cash Available Now  57,719.95M SC$Corporate cash
     
Products Sold Last Year  52,352.05M SC$ 
Profit Last Year  18,097.63M SC$ 
Net Profit Last Year  2,307.45M SC$ 
Products Sold Last Month  4,298.36M SC$ 
Profit Last Month  1,418.84M SC$Profit
Net Profit Last Month  180.90M SC$Net Profit
Assets  124,290.25M SC$Corporate assets
Market Value  165,015.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,108.62M SC$Value of materials
Production Last Month  24,468.02Production for the month
Production Level Last Month  116.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,024.43M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,049.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,064.13M SC$Tax payments
Profit Payment Paid  -347.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,298.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,022.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.4Price earning ratio
Share Price  1,650.15  SC$Share price
Earning per Share In Recent Period  18.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,322.21M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     1,984.56M SC$Cost of Material used
Fixed Property Cost     208.01M SC$Fixed Cost
Maintenance Products Used     51.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,322.21M SC$  2,875.16M SC$ 
Year to Date
Income   Cost  
34,553.27M   
   5,050.43M 
   15,848.85M 
   1,665.24M 
   461.25M 
   0.00M 
   0.00M 
34,553.27M  23,025.77M 
Last Year
Income   Cost  
52,352.05M   
   7,576.15M 
   23,461.88M 
   2,498.21M 
   718.18M 
   0.00M 
   0.00M 
52,352.05M  34,254.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    479,651 units    35,000    13.7    170    6,476 SC$    3,549 SC$
Carbon    136,429 tons    10,000    13.6    120    31,725 SC$    25,921 SC$
Chemicals    296,225 tons    55,000    5.4    120    1,957 SC$    1,465 SC$
Computers    1,526,431 systems    17,500    87.2    241    4,784 SC$    1,929 SC$
Factory Maintenance    824 units    144    5.7    120    471,970 SC$    320,736 SC$
Gas    680,735 units    75,000    9.1    120    4,147 SC$    3,462 SC$
High Tech Services    1,918,999 units    25,000    76.8    258    4,291 SC$    1,616 SC$
Oil    2,688,739 tons    200,000    13.4    120    1,714 SC$    1,431 SC$
Robotics    2,205 units    228    9.7    225    537,675 SC$    237,070 SC$
Services    263,733 units    25,000    10.5    120    1,418 SC$    1,061 SC$
Software    1,790,540 units    20,000    89.5    241    4,261 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  13,650.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Tondo District

Back to main country page
Image  

Back to my home page