Simcountry: Corporation page for: Osano Electric Components

Osano Electric Components

Product:				Electric Components
Latest Market Price:				1,812 SC$ per unit
Corporation Type:				state corporation
Founded:				September 27 5234
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				6.21 GC
Located in:				Tondo District
Controlled by:				Tondo District
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,765.81M SC$
Cash Available Now		41,770.94M SC$

Products Sold Last Year		45,865.02M SC$
Profit Last Year		20,212.43M SC$
Net Profit Last Year		2,577.09M SC$
Products Sold Last Month		3,800.50M SC$
Profit Last Month		1,655.00M SC$
Net Profit Last Month		211.01M SC$
Assets		80,628.07M SC$
Market Value		145,882.00M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		9,655.76M SC$
Production Last Month		1,165,151.16
Production Level Last Month		116.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		182.5
Production Process Effectivity		200
Welfare Index		116.52

Cash Flow Data

Cash at start of previous month		37,457.73M SC$

Salaries Paid		-749.75M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.33M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-435.62M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,241.25M SC$
Profit Payment Paid		-405.47M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,800.50M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		38,217.81M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		67.7
Share Price		1,458.82 SC$
Earning per Share In Recent Period		21.54 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,765.81M SC$
Salaries Paid		749.75M SC$
Raw Materials Used		1,150.44M SC$
Fixed Property Cost		208.33M SC$
Maintenance Products Used		37.37M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,765.81M SC$	2,145.89M SC$

Year to Date

Income		Cost
26,840.76M
		5,248.87M
		7,994.83M
		1,460.31M
		287.60M
		0.00M
		0.00M
26,840.76M		14,991.61M

Last Year

Income		Cost
45,865.02M
		8,997.63M
		13,645.26M
		2,503.60M
		506.09M
		0.00M
		0.00M
45,865.02M		25,652.59M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	107,000	107,000	15,900
Medium Level Worker	89,000	89,000	20,700
High Level Worker	47,000	47,000	24,000
Low Level Manager	16,300	16,300	30,000
Medium Level Manager	11,500	11,500	39,600
High Level Manager	4,300	4,300	49,500
Executive	1,600	1,600	103,500
High Tech Engineer	52,200	52,200	39,900
High Tech Senior	11,400	11,400	63,000
High Tech Executive	1,600	1,600	126,000

Total:	341,900	341,900

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	399,054	tons	35,000	11.4	120	3,818 SC$	3,140 SC$
Chemicals	189,653	tons	25,000	7.6	120	1,957 SC$	1,510 SC$
Copper	585,585	tons	60,000	9.8	120	3,717 SC$	3,059 SC$
Electric Power	3,968	million kwhs	300	13.2	211	228,571 SC$	97,680 SC$
Factory Maintenance	933	units	102	9.2	120	457,811 SC$	330,656 SC$
High Tech Services	185,212	units	12,500	14.8	217	4,283 SC$	1,616 SC$
Iron	185,728	tons	20,000	9.3	120	2,700 SC$	2,254 SC$
Lithium	10,894	tons	1,500	7.3	120	122,171 SC$	99,820 SC$
Mercury	7,103	tons	500	14.2	120	39,540 SC$	33,005 SC$
Plastics	365,230	tons	45,000	8.1	120	2,033 SC$	1,661 SC$
Robotics	1,315	units	126	10.4	292	718,796 SC$	237,070 SC$
Services	47,518	units	7,500	6.3	120	1,329 SC$	1,094 SC$
Zinc	14,650	tons	1,250	11.7	120	36,620 SC$	30,107 SC$

Product Offered

Market Situation for Electric Components

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.09

Product Retained Each Month For Contracts

650,000.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 173% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in Tondo District

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip