Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 4 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osano Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 4 5234 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.89 GC 
Located in:     Tondo District 
Controlled by:     Tondo District 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,338.15M SC$ 
Cash Available Now  38,368.89M SC$Corporate cash
     
Products Sold Last Year  39,946.88M SC$ 
Profit Last Year  13,452.29M SC$ 
Net Profit Last Year  1,715.17M SC$ 
Products Sold Last Month  3,368.45M SC$ 
Profit Last Month  1,162.61M SC$Profit
Net Profit Last Month  148.23M SC$Net Profit
Assets  79,186.48M SC$Corporate assets
Market Value  114,947.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,219.04M SC$Value of materials
Production Last Month  869,119.95Production for the month
Production Level Last Month  112.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  112.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,061.91M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,006.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -871.96M SC$Tax payments
Profit Payment Paid  -284.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,368.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,309.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.8Price earning ratio
Share Price  1,149.47  SC$Share price
Earning per Share In Recent Period  15.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,338.15M SC$   
Salaries Paid     750.36M SC$Salary Cost
Raw Materials Used     1,186.41M SC$Cost of Material used
Fixed Property Cost     208.00M SC$Fixed Cost
Maintenance Products Used     61.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,338.15M SC$  2,206.00M SC$ 
Year to Date
Income   Cost  
36,452.09M   
   8,247.88M 
   13,044.49M 
   2,287.06M 
   673.09M 
   0.00M 
   0.00M 
36,452.09M  24,252.52M 
Last Year
Income   Cost  
39,946.88M   
   8,997.63M 
   14,273.58M 
   2,489.65M 
   733.73M 
   0.00M 
   0.00M 
39,946.88M  26,494.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,290  107,290  15,900 
Medium Level Worker  89,290  89,290  20,700 
High Level Worker  47,050  47,050  24,000 
Low Level Manager  16,277  16,277  30,000 
Medium Level Manager  11,482  11,482  39,600 
High Level Manager  4,283  4,283  49,500 
Executive  1,597  1,597  103,500 
High Tech Engineer  52,178  52,178  39,900 
High Tech Senior  11,386  11,386  63,000 
High Tech Executive  1,598  1,598  126,000 
     
Total:  342,431Number of Employees 342,431   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    408,817 tons    35,000    11.7    120    4,052 SC$    3,383 SC$
Chemicals    260,038 tons    25,000    10.4    120    2,588 SC$    2,114 SC$
Copper    791,960 tons    60,000    13.2    120    3,855 SC$    3,218 SC$
Electric Power    2,946 million kwhs    300    9.8    120    546,470 SC$    421,659 SC$
Factory Maintenance    975 units    102    9.6    120    724,075 SC$    558,700 SC$
High Tech Services    182,967 units    12,500    14.6    120    2,050 SC$    1,676 SC$
Iron    234,455 tons    20,000    11.7    120    3,163 SC$    2,640 SC$
Lithium    19,229 tons    1,500    12.8    120    112,389 SC$    92,400 SC$
Mercury    5,431 tons    500    10.9    120    36,118 SC$    29,700 SC$
Plastics    531,818 tons    45,000    11.8    120    2,088 SC$    1,706 SC$
Robotics    948 units    125    7.6    120    316,073 SC$    258,210 SC$
Services    69,382 units    7,500    9.3    120    1,515 SC$    1,238 SC$
Zinc    9,618 tons    1,250    7.7    120    40,139 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  465,000.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Tondo District

Back to main country page

Image  

Back to my home page