Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 24 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Cars

Product:     Cars 
Latest Market Price:  Market Price  36,940 SC$ per car 
Corporation Type:     public corporation 
Founded:     December 24 4620 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.51 GC 
Located in:     Tondo District 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,490.58M SC$ 
Cash Available Now  30,655.25M SC$Corporate cash
     
Products Sold Last Year  55,897.16M SC$ 
Profit Last Year  8,835.62M SC$ 
Net Profit Last Year  2,208.90M SC$ 
Products Sold Last Month  4,643.73M SC$ 
Profit Last Month  805.71M SC$Profit
Net Profit Last Month  201.43M SC$Net Profit
Assets  51,038.09M SC$Corporate assets
Market Value  82,547.97M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  12,379.14M SC$Value of materials
Production Last Month  49,334.78Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  28,966.71M SC$ 
     
Salaries Paid  -663.51M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -882.31M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -678.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -604.28M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,643.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,592.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  45.8Price earning ratio
Share Price  412.74  SC$Share price
Earning per Share In Recent Period  9.37  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,490.58M SC$   
Salaries Paid     663.51M SC$Salary Cost
Raw Materials Used     1,999.67M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     104.01M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     882.31M SC$ 
Total:  4,490.58M SC$  3,839.09M SC$ 
Year to Date
Income   Cost  
9,302.46M   
   1,327.02M 
   3,983.35M 
   376.13M 
   208.02M 
   3.33M 
   1,773.39M 
9,302.46M  7,671.24M 
Last Year
Income   Cost  
55,897.16M   
   7,963.74M 
   24,927.47M 
   2,252.62M 
   1,271.33M 
   24.17M 
   10,622.22M 
55,897.16M  47,061.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5239/10/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  15,900 
Medium Level Worker  62,750  62,750  20,700 
High Level Worker  46,750  46,750  24,000 
Low Level Manager  17,450  17,450  30,000 
Medium Level Manager  9,750  9,750  39,600 
High Level Manager  4,950  4,950  49,500 
Executive  1,725  1,725  103,500 
High Tech Engineer  56,625  56,625  39,900 
High Tech Senior  11,350  11,350  63,000 
High Tech Executive  1,210  1,210  126,000 
     
Total:  280,560Number of Employees 280,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    99,404 tons    7,500    13.3    177    5,830 SC$    3,383 SC$
Batteries    198,109 units    32,000    6.2    179    5,010 SC$    2,718 SC$
Car Engines    234,329 engines    39,000    6    181    11,813 SC$    6,448 SC$
Carbon    30,434 tons    5,500    5.5    182    51,316 SC$    28,050 SC$
Chemicals    61,821 tons    7,500    8.2    182    3,958 SC$    2,114 SC$
Electric Components    51,858 units    7,500    6.9    183    3,961 SC$    2,114 SC$
Electric Power    3,449 million kwhs    250    13.8    179    832,331 SC$    434,700 SC$
Electronic Components    100,917 units    7,500    13.5    177    2,974 SC$    1,646 SC$
Factory Maintenance    771 units    104    7.4    179    1.07M SC$    558,700 SC$
High Tech Services    69,321 units    7,500    9.2    173    2,942 SC$    1,676 SC$
Lead    36,505 tons    2,500    14.6    173    72,693 SC$    42,075 SC$
Mobile Devices    33,865 devices    3,000    11.3    177    29,959 SC$    15,704 SC$
Plastics    103,617 tons    7,500    13.8    175    2,982 SC$    1,706 SC$
Robotics    1,938 units    220    8.8    176    463,310 SC$    258,210 SC$
Services    98,372 units    7,500    13.1    176    2,189 SC$    1,238 SC$
Steel    244,453 tons    25,000    9.8    174    7,699 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page