Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 3 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Belasmo Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 3 5230 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.42 GC 
Located in:     Tondo District 
Controlled by:     Tondo District 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,288.98M SC$ 
Cash Available Now  62,523.68M SC$Corporate cash
     
Products Sold Last Year  51,314.90M SC$ 
Profit Last Year  20,365.43M SC$ 
Net Profit Last Year  2,596.59M SC$ 
Products Sold Last Month  4,307.84M SC$ 
Profit Last Month  1,687.98M SC$Profit
Net Profit Last Month  215.22M SC$Net Profit
Assets  119,765.90M SC$Corporate assets
Market Value  174,435.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,394.49M SC$Value of materials
Production Last Month  407,800.25Production for the month
Production Level Last Month  116.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  116.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,161.93M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,533.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,265.99M SC$Tax payments
Profit Payment Paid  -413.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,307.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,398.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.2Price earning ratio
Share Price  1,744.36  SC$Share price
Earning per Share In Recent Period  21.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,288.98M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     1,704.62M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     54.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,288.98M SC$  2,619.13M SC$ 
Year to Date
Income   Cost  
34,392.08M   
   5,201.93M 
   13,599.43M 
   1,665.42M 
   493.69M 
   0.00M 
   0.00M 
34,392.08M  20,960.47M 
Last Year
Income   Cost  
51,314.90M   
   7,804.74M 
   19,877.61M 
   2,499.45M 
   767.67M 
   0.00M 
   0.00M 
51,314.90M  30,949.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,390  84,390  15,900 
Medium Level Worker  72,380  72,380  20,700 
High Level Worker  20,080  20,080  24,000 
Low Level Manager  24,774  24,774  30,000 
Medium Level Manager  12,281  12,281  39,600 
High Level Manager  4,282  4,282  49,500 
Executive  1,547  1,547  103,500 
High Tech Engineer  52,574  52,574  39,900 
High Tech Senior  10,386  10,386  63,000 
High Tech Executive  1,098  1,098  126,000 
     
Total:  283,792Number of Employees 283,792   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    560,935 tons    60,000    9.3    120    1,957 SC$    1,510 SC$
Electric Components    5,811,157 units    75,000    77.5    191    4,032 SC$    1,812 SC$
Electric Power    4,139 million kwhs    450    9.2    228    226,129 SC$    97,680 SC$
Electronic Components    558,786 units    50,000    11.2    177    2,756 SC$    1,510 SC$
Factory Maintenance    1,872 units    154    12.2    120    403,863 SC$    340,575 SC$
Glass    486,175 tons    75,000    6.5    120    2,551 SC$    2,084 SC$
High Tech Services    87,992 units    15,000    5.9    250    4,084 SC$    1,616 SC$
Mobile Devices    66,029 devices    5,000    13.2    120    15,979 SC$    13,137 SC$
Plastics    535,239 tons    50,000    10.7    120    2,033 SC$    1,661 SC$
Robotics    2,133 units    208    10.3    217    536,015 SC$    237,070 SC$
Services    132,632 units    15,000    8.8    120    1,410 SC$    1,061 SC$
Silver    312 tons    30    10.4    120    10.40M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  227,500.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Tondo District

Back to main country page
Image  

Back to my home page