Simcountry: Corporation page for: Arima Corn

Arima Corn

Product:				Corn
Latest Market Price:				2,341 SC$ per ton
Corporation Type:				state corporation
Founded:				August 9 4518
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				8.41 GC
Located in:				Tondo District
Controlled by:				Tondo District
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,537.95M SC$
Cash Available Now		51,466.47M SC$

Products Sold Last Year		62,589.85M SC$
Profit Last Year		28,770.78M SC$
Net Profit Last Year		3,668.28M SC$
Products Sold Last Month		5,534.83M SC$
Profit Last Month		2,610.93M SC$
Net Profit Last Month		332.89M SC$
Assets		98,468.00M SC$
Market Value		197,588.56M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		17,577.59M SC$
Production Last Month		897,160.56
Production Level Last Month		116.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		116.51

Cash Flow Data

Cash at start of previous month		48,196.71M SC$

Salaries Paid		-662.58M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.94M SC$
Maintenance Products Bought		-560.84M SC$
Raw Materials Bought		-2,054.20M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,958.20M SC$
Profit Payment Paid		-639.68M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,534.83M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		47,647.10M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		62.0
Share Price		1,975.89 SC$
Earning per Share In Recent Period		31.87 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,537.95M SC$
Salaries Paid		662.58M SC$
Raw Materials Used		1,996.53M SC$
Fixed Property Cost		208.94M SC$
Maintenance Products Used		57.88M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,537.95M SC$	2,925.93M SC$

Year to Date

Income		Cost
43,602.52M
		5,301.05M
		15,729.88M
		1,671.38M
		497.32M
		0.00M
		0.00M
43,602.52M		23,199.63M

Last Year

Income		Cost
62,589.85M
		7,951.38M
		22,571.81M
		2,505.65M
		790.22M
		0.00M
		0.00M
62,589.85M		33,819.06M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	99,000	99,000	15,900
Medium Level Worker	88,000	88,000	20,700
High Level Worker	42,000	42,000	24,000
Low Level Manager	14,400	14,400	30,000
Medium Level Manager	11,800	11,800	39,600
High Level Manager	4,820	4,820	49,500
Executive	1,060	1,060	103,500
High Tech Engineer	40,300	40,300	39,900
High Tech Senior	9,300	9,300	63,000
High Tech Executive	840	840	126,000

Total:	311,520	311,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	87,586	tons	7,500	11.7	184	2,776 SC$	1,510 SC$
Electric Power	1,246	million kwhs	150	8.3	231	226,129 SC$	97,680 SC$
Factory Maintenance	1,195	units	104	11.5	187	665,769 SC$	320,736 SC$
High Tech Services	41,379	units	4,500	9.2	249	4,084 SC$	1,616 SC$
Potassium	3,727,886	tons	335,000	11.1	221	4,852 SC$	2,157 SC$
Robotics	1,153	units	76	15.2	197	537,675 SC$	237,070 SC$
Services	36,888	units	4,500	8.2	172	1,982 SC$	1,061 SC$

Product Offered

Market Situation for Corn

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.42

Product Retained Each Month For Contracts

447,500.00

Maximum Production Capacity Per Month

770,000

Estimated Production This Month

770,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Tondo District

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip