Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 3 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hadra Bricks

Product:     Bricks 
Latest Market Price:  Market Price  2,265 SC$ per ton 
Corporation Type:     public corporation 
Founded:     May 3 4518 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.24 GC 
Located in:     Tondo District 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,031.31M SC$ 
Cash Available Now  33,676.62M SC$Corporate cash
     
Products Sold Last Year  61,440.53M SC$ 
Profit Last Year  7,544.63M SC$ 
Net Profit Last Year  1,886.16M SC$ 
Products Sold Last Month  5,075.18M SC$ 
Profit Last Month  632.96M SC$Profit
Net Profit Last Month  94.94M SC$Net Profit
Assets  59,856.54M SC$Corporate assets
Market Value  76,108.94M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  12,933.84M SC$Value of materials
Production Last Month  930,970.46Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  246.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,864.66M SC$ 
     
Salaries Paid  -546.30M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -964.28M SC$ 
Fixed Property Cost  -188.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -474.72M SC$Tax payments
Profit Payment Paid  -126.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,075.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,638.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.8Price earning ratio
Share Price  761.09  SC$Share price
Earning per Share In Recent Period  15.15  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,031.31M SC$   
Salaries Paid     546.30M SC$Salary Cost
Raw Materials Used     2,648.40M SC$Cost of Material used
Fixed Property Cost     188.19M SC$Fixed Cost
Maintenance Products Used     102.85M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     964.28M SC$ 
Total:  5,031.31M SC$  4,451.68M SC$ 
Year to Date
Income   Cost  
30,497.95M   
   3,278.72M 
   15,912.55M 
   1,127.73M 
   617.07M 
   10.00M 
   5,799.09M 
30,497.95M  26,745.16M 
Last Year
Income   Cost  
61,440.53M   
   6,556.50M 
   32,148.98M 
   2,254.15M 
   1,237.63M 
   20.00M 
   11,678.63M 
61,440.53M  53,895.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5247/10/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,500  82,500  15,900 
Medium Level Worker  63,000  63,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  19,600  19,600  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,425  4,425  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  34,875  34,875  39,900 
High Tech Senior  7,075  7,075  63,000 
High Tech Executive  770  770  126,000 
     
Total:  250,895Number of Employees 250,895   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    994,952 tons    137,500    7.2    175    3,880 SC$    2,190 SC$
Coal    77,401 tons    15,000    5.2    183    5,397 SC$    2,855 SC$
Electric Power    2,676 million kwhs    375    7.1    180    806,393 SC$    434,700 SC$
Factory Maintenance    1,291 units    104    12.4    174    1.04M SC$    558,700 SC$
High Tech Services    42,067 units    5,000    8.4    174    2,977 SC$    1,676 SC$
Robotics    3,138 units    251    12.5    178    467,216 SC$    258,210 SC$
Sand    298,635 tons    70,000    4.3    184    3,747 SC$    2,046 SC$
Services    25,365 units    5,000    5.1    172    2,171 SC$    1,238 SC$
Stone    3,941,503 tons    290,000    13.6    182    3,845 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Bricks 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  830,000 
Estimated Production This Month  830,000 
Image  

Trade Strategies

Sale Strategy Start at 236% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page