Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 21 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lopez Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     public corporation 
Founded:     April 21 4517 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.54 GC 
Located in:     Tondo District 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,387.96M SC$ 
Cash Available Now  26,083.95M SC$Corporate cash
     
Products Sold Last Year  55,734.32M SC$ 
Profit Last Year  5,620.89M SC$ 
Net Profit Last Year  1,405.22M SC$ 
Products Sold Last Month  4,643.02M SC$ 
Profit Last Month  484.85M SC$Profit
Net Profit Last Month  121.21M SC$Net Profit
Assets  12,907.46M SC$Corporate assets
Market Value  59,731.97M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  15,878.25M SC$Value of materials
Production Last Month  673,050.24Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  19,387.68M SC$ 
     
Salaries Paid  -647.13M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -882.17M SC$ 
Fixed Property Cost  -187.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -250.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -363.63M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,643.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  21,695.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.1Price earning ratio
Share Price  597.32  SC$Share price
Earning per Share In Recent Period  11.74  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,387.96M SC$   
Salaries Paid     647.13M SC$Salary Cost
Raw Materials Used     2,327.92M SC$Cost of Material used
Fixed Property Cost     187.74M SC$Fixed Cost
Maintenance Products Used     106.33M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     882.17M SC$ 
Total:  4,387.96M SC$  4,154.63M SC$ 
Year to Date
Income   Cost  
18,482.66M   
   2,588.54M 
   9,301.90M 
   751.25M 
   425.33M 
   13.33M 
   3,515.68M 
18,482.66M  16,596.02M 
Last Year
Income   Cost  
55,734.32M   
   7,766.61M 
   28,216.77M 
   2,253.95M 
   1,238.21M 
   40.00M 
   10,597.89M 
55,734.32M  50,113.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The FB Imperial Reserve    30.00B SC$    12.0%    5248/09/06
The FB Imperial Reserve    30.00B SC$    12.0%    5252/02/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,750  84,750  15,900 
Medium Level Worker  67,750  67,750  20,700 
High Level Worker  47,250  47,250  24,000 
Low Level Manager  14,975  14,975  30,000 
Medium Level Manager  12,200  12,200  39,600 
High Level Manager  6,290  6,290  49,500 
Executive  1,208  1,208  103,500 
High Tech Engineer  43,875  43,875  39,900 
High Tech Senior  10,250  10,250  63,000 
High Tech Executive  925  925  126,000 
     
Total:  289,473Number of Employees 289,473   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    402,311 tons    35,000    11.5    177    3,807 SC$    2,114 SC$
Electric Power    8,020 million kwhs    750    10.7    177    758,458 SC$    421,659 SC$
Factory Maintenance    635 units    104    6.1    183    1.11M SC$    558,700 SC$
High Tech Services    95,573 units    7,500    12.7    188    3,222 SC$    1,676 SC$
Potassium    1,315,353 tons    230,000    5.7    180    5,423 SC$    2,970 SC$
Robotics    935 units    126    7.4    183    481,908 SC$    258,210 SC$
Services    123,578 units    25,000    4.9    176    2,169 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page