Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 5 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wurzen Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     public corporation 
Founded:     June 5 4632 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.05 GC 
Located in:     Yarckel District 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,850.31M SC$ 
Cash Available Now  34,709.23M SC$Corporate cash
     
Products Sold Last Year  69,290.80M SC$ 
Profit Last Year  2,396.97M SC$ 
Net Profit Last Year  599.24M SC$ 
Products Sold Last Month  5,825.74M SC$ 
Profit Last Month  289.95M SC$Profit
Net Profit Last Month  72.49M SC$Net Profit
Assets  -202,786.98M SC$Corporate assets
Market Value  24,641.94M SC$Corporate market value
Outstanding Loans  300,000.00M SC$Total of loans
Value of Supplies  27,657.10M SC$Value of materials
Production Last Month  9,137.69Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  254.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  29,266.07M SC$ 
     
Salaries Paid  -731.51M SC$ 
Interest Paid  -16.67M SC$ 
Country Resources Used  -1,106.89M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,176.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -217.46M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -431.81M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,825.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,222.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  43.1Price earning ratio
Share Price  492.84  SC$Share price
Earning per Share In Recent Period  12.68  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,850.31M SC$   
Salaries Paid     730.37M SC$Salary Cost
Raw Materials Used     3,401.07M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     102.64M SC$Maintenance Cost
Interest on Loans     16.67M SC$Interst paid
Country Resources Used     1,106.89M SC$ 
Total:  5,850.31M SC$  5,545.48M SC$ 
Year to Date
Income   Cost  
40,863.05M   
   5,113.72M 
   23,778.91M 
   1,314.70M 
   732.67M 
   113.33M 
   7,764.30M 
40,863.05M  38,817.64M 
Last Year
Income   Cost  
69,290.80M   
   8,766.69M 
   41,281.48M 
   2,254.61M 
   1,252.11M 
   191.67M 
   13,147.26M 
69,290.80M  66,893.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5249/06/06
Trade Federation    30.00B SC$    12.0%    5250/10/05
Trade Federation    30.00B SC$    12.0%    5251/06/06
Trade Federation    30.00B SC$    12.0%    5251/11/06
Trade Federation    30.00B SC$    12.0%    5251/12/06
Negustorul    30.00B SC$    12.0%    5253/06/06
Trade Federation    30.00B SC$    12.0%    5253/10/06
Trade Federation    30.00B SC$    12.0%    5256/02/05
Trade Federation    30.00B SC$    12.0%    5257/08/06
Trade Federation    30.00B SC$    12.0%    5258/06/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,750  45,750  15,900 
Medium Level Worker  24,750  24,750  20,700 
High Level Worker  24,500  24,500  24,000 
Low Level Manager  14,225  14,225  30,000 
Medium Level Manager  8,300  8,300  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  78,125  78,125  39,900 
High Tech Senior  36,875  36,875  63,000 
High Tech Executive  3,300  3,300  126,000 
     
Total:  240,975Number of Employees 240,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    25,921 tons    3,000    8.6    177    6,025 SC$    3,383 SC$
Carbon    23,099 tons    1,750    13.2    182    51,342 SC$    28,050 SC$
Electric Components    488,674 units    50,000    9.8    183    3,985 SC$    2,114 SC$
Electric Motors    57,820 units    12,500    4.6    180    5,367 SC$    2,914 SC$
Electric Power    7,344 million kwhs    675    10.9    188    736,035 SC$    383,799 SC$
Electronic Components    453,872 units    50,000    9.1    177    2,927 SC$    1,646 SC$
Factory Maintenance    924 units    102    9.1    181    1.08M SC$    558,700 SC$
High Tech Services    98,836 units    7,500    13.2    186    3,207 SC$    1,676 SC$
Industrial Equipment    534,430 units    40,000    13.4    176    4,177 SC$    2,235 SC$
Lead    13,755 tons    1,000    13.8    179    75,137 SC$    42,075 SC$
Lithium    9,909 tons    1,000    9.9    179    167,670 SC$    92,400 SC$
Machine Parts    129,472 units    12,500    10.4    175    3,582 SC$    2,023 SC$
Mobile Devices    42,805 devices    4,500    9.5    177    29,700 SC$    15,704 SC$
Platinum    111 tons    13    8.8    184    106.68M SC$    56.93M SC$
Robotics    2,588 units    314    8.3    181    471,858 SC$    258,210 SC$
Rubber    32,248 tons    5,000    6.4    179    4,737 SC$    2,640 SC$
Steel    18,070 tons    3,000    6    186    8,328 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 244% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page