Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 2 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Agua Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     public corporation 
Founded:     February 2 4685 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.02 GC 
Located in:     Yarckel District 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,769.15M SC$ 
Cash Available Now  27,525.84M SC$Corporate cash
     
Products Sold Last Year  68,494.36M SC$ 
Profit Last Year  2,224.28M SC$ 
Net Profit Last Year  556.07M SC$ 
Products Sold Last Month  5,777.94M SC$ 
Profit Last Month  315.16M SC$Profit
Net Profit Last Month  78.79M SC$Net Profit
Assets  -189,523.77M SC$Corporate assets
Market Value  23,906.95M SC$Corporate market value
Outstanding Loans  270,000.00M SC$Total of loans
Value of Supplies  20,045.43M SC$Value of materials
Production Last Month  9,138.54Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  20,325.29M SC$ 
     
Salaries Paid  -730.37M SC$ 
Interest Paid  -15.00M SC$ 
Country Resources Used  -1,097.81M SC$ 
Fixed Property Cost  -187.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,079.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -236.37M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,777.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  21,756.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  47.3Price earning ratio
Share Price  478.14  SC$Share price
Earning per Share In Recent Period  11.32  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,769.15M SC$   
Salaries Paid     730.37M SC$Salary Cost
Raw Materials Used     3,338.26M SC$Cost of Material used
Fixed Property Cost     187.74M SC$Fixed Cost
Maintenance Products Used     100.37M SC$Maintenance Cost
Interest on Loans     15.00M SC$Interst paid
Country Resources Used     1,097.81M SC$ 
Total:  5,769.15M SC$  5,469.54M SC$ 
Year to Date
Income   Cost  
34,646.20M   
   4,383.35M 
   20,254.47M 
   1,126.89M 
   604.51M 
   90.00M 
   6,583.07M 
34,646.20M  33,042.28M 
Last Year
Income   Cost  
68,494.36M   
   8,765.56M 
   40,835.01M 
   2,257.04M 
   1,232.27M 
   180.00M 
   13,000.21M 
68,494.36M  66,270.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
SHADY Corp 2    30.00B SC$    12.0%    5248/11/06
Trade Federation    30.00B SC$    12.0%    5248/12/07
Negustorul    30.00B SC$    12.0%    5249/01/06
Trade Federation    30.00B SC$    12.0%    5249/09/06
SHADY Corp 2    30.00B SC$    12.0%    5251/08/05
Trade Federation    30.00B SC$    12.0%    5252/05/06
SHADY Corp 2    30.00B SC$    12.0%    5253/03/06
EPM Bank FB Branch    30.00B SC$    12.0%    5256/10/06
Trade Federation    30.00B SC$    12.0%    5258/07/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,750  45,750  15,900 
Medium Level Worker  24,750  24,750  20,700 
High Level Worker  24,500  24,500  24,000 
Low Level Manager  14,225  14,225  30,000 
Medium Level Manager  8,300  8,300  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  78,125  78,125  39,900 
High Tech Senior  36,875  36,875  63,000 
High Tech Executive  3,300  3,300  126,000 
     
Total:  240,975Number of Employees 240,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    19,338 tons    3,000    6.4    188    6,338 SC$    3,383 SC$
Carbon    18,226 tons    1,750    10.4    174    48,743 SC$    28,050 SC$
Electric Components    356,754 units    50,000    7.1    184    3,963 SC$    2,114 SC$
Electric Motors    145,726 units    12,500    11.7    180    5,365 SC$    2,914 SC$
Electric Power    4,220 million kwhs    675    6.3    183    812,555 SC$    372,620 SC$
Electronic Components    624,153 units    50,000    12.5    175    2,875 SC$    1,646 SC$
Factory Maintenance    810 units    102    8    177    1.06M SC$    558,700 SC$
High Tech Services    64,638 units    7,500    8.6    173    2,934 SC$    1,676 SC$
Industrial Equipment    260,320 units    40,000    6.5    183    4,202 SC$    2,235 SC$
Lead    7,592 tons    1,000    7.6    178    74,784 SC$    42,075 SC$
Lithium    9,481 tons    1,000    9.5    182    168,965 SC$    92,400 SC$
Machine Parts    138,547 units    12,500    11.1    177    3,550 SC$    2,023 SC$
Mobile Devices    48,103 devices    4,500    10.7    180    30,506 SC$    15,704 SC$
Platinum    56 tons    13    4.5    180    104.96M SC$    56.93M SC$
Robotics    1,774 units    314    5.7    184    485,302 SC$    258,210 SC$
Rubber    23,070 tons    5,000    4.6    178    4,615 SC$    2,640 SC$
Steel    22,312 tons    3,000    7.4    176    7,648 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page