Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 20 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sudder Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     public corporation 
Founded:     September 20 4516 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.84 GC 
Located in:     Yarckel District 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. There is high debt and low assets.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,103.26M SC$ 
Cash Available Now  8,401.25M SC$Corporate cash
     
Products Sold Last Year  48,700.40M SC$ 
Profit Last Year  10,347.26M SC$ 
Net Profit Last Year  2,586.82M SC$ 
Products Sold Last Month  3,933.94M SC$ 
Profit Last Month  808.23M SC$Profit
Net Profit Last Month  202.06M SC$Net Profit
Assets  -126,992.13M SC$Corporate assets
Market Value  113,734.97M SC$Corporate market value
Outstanding Loans  180,000.00M SC$Total of loans
Value of Supplies  12,879.39M SC$Value of materials
Production Last Month  401.84Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  3,355.72M SC$ 
     
Salaries Paid  -637.36M SC$ 
Interest Paid  -10.00M SC$ 
Country Resources Used  -747.45M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -802.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -606.17M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,933.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  4,297.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  51.2Price earning ratio
Share Price  568.68  SC$Share price
Earning per Share In Recent Period  11.36  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,103.26M SC$   
Salaries Paid     637.36M SC$Salary Cost
Raw Materials Used     1,393.75M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     126.09M SC$Maintenance Cost
Interest on Loans     10.00M SC$Interst paid
Country Resources Used     747.45M SC$ 
Total:  4,103.26M SC$  3,102.75M SC$ 
Year to Date
Income   Cost  
28,581.24M   
   4,461.49M 
   9,805.83M 
   1,319.02M 
   868.76M 
   70.00M 
   5,458.09M 
28,581.24M  21,983.19M 
Last Year
Income   Cost  
48,700.40M   
   7,648.84M 
   17,573.16M 
   2,257.48M 
   1,500.58M 
   120.00M 
   9,253.08M 
48,700.40M  38,353.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5250/07/06
Trade Federation    30.00B SC$    12.0%    5251/03/07
Trade Federation    30.00B SC$    12.0%    5253/02/05
EPM Bank FB Branch    30.00B SC$    12.0%    5257/02/05
EPM Bank FB Branch    30.00B SC$    12.0%    5257/04/06
Trade Federation    30.00B SC$    12.0%    5258/04/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,900 
Medium Level Worker  66,500  66,500  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  24,425  24,425  30,000 
Medium Level Manager  13,875  13,875  39,600 
High Level Manager  6,150  6,150  49,500 
Executive  1,575  1,575  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  11,050  11,050  63,000 
High Tech Executive  1,255  1,255  126,000 
     
Total:  269,830Number of Employees 269,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    6,249 units    500    12.5    187    161,290 SC$    84,862 SC$
Chemicals    1,257,486 tons    125,000    10.1    185    4,257 SC$    2,114 SC$
Electric Power    7,644 million kwhs    675    11.3    176    664,750 SC$    383,799 SC$
Factory Maintenance    1,002 units    124    8.1    182    1.11M SC$    558,700 SC$
High Tech Services    110,786 units    25,000    4.4    186    3,212 SC$    1,676 SC$
Household Products    69,555 tons    12,500    5.6    183    12,932 SC$    6,493 SC$
Services    71,659 units    12,500    5.7    185    2,354 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page