Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 16 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     public corporation 
Founded:     November 16 4616 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.96 GC 
Located in:     Yarckel District 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,746.82M SC$ 
Cash Available Now  22,639.37M SC$Corporate cash
     
Products Sold Last Year  56,931.54M SC$ 
Profit Last Year  6,868.76M SC$ 
Net Profit Last Year  1,717.19M SC$ 
Products Sold Last Month  4,808.10M SC$ 
Profit Last Month  717.05M SC$Profit
Net Profit Last Month  179.26M SC$Net Profit
Assets  46,261.49M SC$Corporate assets
Market Value  69,494.78M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  12,457.04M SC$Value of materials
Production Last Month  732.12Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  248.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  24,644.69M SC$ 
     
Salaries Paid  -687.80M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -913.54M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,256.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -537.79M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,808.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  25,867.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.7Price earning ratio
Share Price  694.95  SC$Share price
Earning per Share In Recent Period  15.63  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,746.82M SC$   
Salaries Paid     687.80M SC$Salary Cost
Raw Materials Used     2,203.43M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     106.33M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     913.54M SC$ 
Total:  4,746.82M SC$  4,100.79M SC$ 
Year to Date
Income   Cost  
33,340.93M   
   4,814.74M 
   15,478.11M 
   1,315.12M 
   749.55M 
   11.67M 
   6,329.81M 
33,340.93M  28,699.00M 
Last Year
Income   Cost  
56,931.54M   
   8,253.72M 
   27,433.73M 
   2,258.02M 
   1,282.95M 
   20.00M 
   10,814.35M 
56,931.54M  50,062.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5250/09/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,900 
Medium Level Worker  84,000  84,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,150  19,150  30,000 
Medium Level Manager  12,025  12,025  39,600 
High Level Manager  3,655  3,655  49,500 
Executive  815  815  103,500 
High Tech Engineer  50,250  50,250  39,900 
High Tech Senior  11,025  11,025  63,000 
High Tech Executive  1,190  1,190  126,000 
     
Total:  316,110Number of Employees 316,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    394,371 tons    62,500    6.3    181    6,195 SC$    3,383 SC$
Chemicals    312,680 tons    35,000    8.9    182    3,896 SC$    2,114 SC$
Computers    274,796 systems    22,500    12.2    181    4,809 SC$    2,643 SC$
Electric Motors    126,111 units    10,000    12.6    176    5,251 SC$    2,914 SC$
Electric Power    3,088 million kwhs    625    4.9    174    784,380 SC$    383,799 SC$
Electronic Components    2,751,584 units    200,000    13.8    180    3,013 SC$    1,646 SC$
Factory Maintenance    806 units    104    7.8    183    1.09M SC$    558,700 SC$
High Tech Services    254,873 units    25,000    10.2    189    3,233 SC$    1,676 SC$
Plastics    321,418 tons    27,500    11.7    179    3,130 SC$    1,706 SC$
Robotics    389 units    32    12.1    173    448,058 SC$    258,210 SC$
Services    149,764 units    12,500    12    181    2,279 SC$    1,238 SC$
Silver    15 tons    2    9.8    178    3.38M SC$    1.86M SC$
Steel    178,989 tons    12,500    14.3    185    8,198 SC$    4,334 SC$
Zinc    2,112 tons    300    7    174    57,477 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page