Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Feb 28 5468
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Luzrana Armored Vehicle Missil
Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 28 5401 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.55 GC 
Located in:     The Grand State of Melodra 
Controlled by:     The Grand State of Melodra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,245.30M SC$ 
Cash Available Now  50,750.80M SC$Corporate cash
     
Products Sold Last Year  39,045.47M SC$ 
Profit Last Year  19,802.47M SC$ 
Net Profit Last Year  10,396.30M SC$ 
Products Sold Last Month  3,245.30M SC$ 
Profit Last Month  1,648.27M SC$Profit
Net Profit Last Month  865.34M SC$Net Profit
Assets  54,672.17M SC$Corporate assets
Market Value  459,358.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,323.59M SC$Value of materials
Production Last Month  3,446.86Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,133.79M SC$ 
     
Salaries Paid  -590.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -129.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -494.48M SC$Tax payments
Profit Payment Paid  -576.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,245.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,128.90M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  4,593.58  SC$Share price
Earning per Share In Recent Period  86.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,245.30M SC$   
Salaries Paid     590.83M SC$Salary Cost
Raw Materials Used     742.93M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,245.30M SC$  1,609.69M SC$ 
Year to Date
Income   Cost  
3,245.30M   
   590.83M 
   730.18M 
   208.99M 
   67.04M 
   0.00M 
   0.00M 
3,245.30M  1,597.03M 
Last Year
Income   Cost  
39,045.47M   
   7,089.90M 
   8,841.87M 
   2,505.64M 
   805.59M 
   0.00M 
   0.00M 
39,045.47M  19,243.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  90,000  90,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  8,800  8,800  29,700 
Medium Level Manager  5,100  5,100  39,204 
High Level Manager  2,500  2,500  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  48,600  48,600  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  267,700Number of Employees 267,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    37,120 tons    7,500    4.9    180    5,337 SC$    3,140 SC$
Ammunition Components    25,493 units    5,250    4.9    184    79,665 SC$    43,337 SC$
Chemicals    54,823 tons    10,000    5.5    185    2,811 SC$    1,510 SC$
Computers    93,141 systems    10,000    9.3    181    3,381 SC$    2,043 SC$
Electric Power    1,094 million kwhs    200    5.5    186    180,724 SC$    97,680 SC$
Electronic Components    180,885 units    20,000    9    183    2,436 SC$    1,456 SC$
Factory Maintenance    1,351 units    104    13    177    666,024 SC$    385,050 SC$
High Tech Services    46,548 units    7,500    6.2    180    2,820 SC$    1,616 SC$
Industrial Equipment    47,747 units    10,000    4.8    180    2,948 SC$    1,661 SC$
Robotics    129 units    31    4.2    180    410,204 SC$    229,958 SC$
Services    80,706 units    7,500    10.8    187    2,008 SC$    1,090 SC$
Steel    46,076 tons    5,000    9.2    180    5,639 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,350 
Estimated Production This Month  3,350 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Melodra

Back to main country page
Image  

Back to my home page