Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 19 4706
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdonne Airplanes

Product:     Airplanes 
Latest Market Price:  Market Price  161.57M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     November 19 4638 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.39 GC 
Located in:     La Republica del Lian ost 
Controlled by:     La Republica del Lian ost 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,791.93M SC$ 
Cash Available Now  88,487.28M SC$Corporate cash
     
Products Sold Last Year  33,318.97M SC$ 
Profit Last Year  10,293.81M SC$ 
Net Profit Last Year  5,404.25M SC$ 
Products Sold Last Month  2,753.15M SC$ 
Profit Last Month  799.99M SC$Profit
Net Profit Last Month  419.99M SC$Net Profit
Assets  125,752.87M SC$Corporate assets
Market Value  281,277.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,311.44M SC$Value of materials
Production Last Month  8.08Production for the month
Production Level Last Month  115.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,716.15M SC$ 
     
Salaries Paid  -611.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -436.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -240.00M SC$Tax payments
Profit Payment Paid  -280.00M SC$ 
Upgrades Bought  -169.58M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,753.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,523.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.3Price earning ratio
Share Price  2,812.78  SC$Share price
Earning per Share In Recent Period  73.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,791.93M SC$   
Salaries Paid     609.96M SC$Salary Cost
Raw Materials Used     1,007.88M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     112.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,791.93M SC$  1,939.05M SC$ 
Year to Date
Income   Cost  
24,713.75M   
   5,489.62M 
   9,065.88M 
   1,880.36M 
   987.46M 
   0.00M 
   0.00M 
24,713.75M  17,423.32M 
Last Year
Income   Cost  
33,318.97M   
   7,320.63M 
   11,950.31M 
   2,508.27M 
   1,245.95M 
   0.00M 
   0.00M 
33,318.97M  23,025.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  21,000  21,000  15,741 
Medium Level Worker  33,000  33,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  9,700  9,700  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,930  3,930  49,005 
Executive  1,310  1,310  102,465 
High Tech Engineer  69,500  69,500  39,501 
High Tech Senior  15,400  15,400  62,370 
High Tech Executive  1,920  1,920  124,740 
     
Total:  220,260Number of Employees 220,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    128,896 tons    10,000    12.9    180    3,914 SC$    2,246 SC$
Batteries    54,755 units    7,500    7.3    180    4,263 SC$    2,476 SC$
Computers    127,643 systems    30,000    4.3    180    5,113 SC$    2,869 SC$
Electric Motors    12,940 units    2,000    6.5    185    5,452 SC$    2,914 SC$
Electric Power    8,390 million kwhs    750    11.2    184    81,744 SC$    44,092 SC$
Electronic Components    357,492 units    30,000    11.9    187    3,175 SC$    1,676 SC$
Factory Maintenance    783 units    104    7.5    186    1.21M SC$    644,770 SC$
High Tech Services    151,783 units    10,000    15.2    178    3,141 SC$    1,782 SC$
Industrial Equipment    241,395 units    25,000    9.7    187    3,558 SC$    1,888 SC$
Mobile Devices    40,529 devices    5,000    8.1    180    28,331 SC$    16,157 SC$
Plastics    40,355 tons    5,000    8.1    181    2,872 SC$    1,586 SC$
Robotics    3,424 units    250    13.7    187    471,966 SC$    250,660 SC$
Selenium    73 tons    8    9.1    188    5.04M SC$    2.78M SC$
Services    75,765 units    15,000    5.1    180    2,514 SC$    1,404 SC$
Steel    27,304 tons    3,000    9.1    180    5,571 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Airplanes 
7228
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  7 
Estimated Production This Month  7 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Lian ost

Back to main country page
Image  

Back to my home page