Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 6 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grant Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  409,009 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     March 6 5038 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.01 GC 
Located in:     The Democratic Union of Gadalia 
Controlled by:     Demerzel Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,326.32M SC$ 
Cash Available Now  119,203.64M SC$Corporate cash
     
Products Sold Last Year  64,778.33M SC$ 
Profit Last Year  8,049.16M SC$ 
Net Profit Last Year  5,634.41M SC$ 
Products Sold Last Month  5,491.05M SC$ 
Profit Last Month  708.06M SC$Profit
Net Profit Last Month  495.64M SC$Net Profit
Assets  168,377.87M SC$Corporate assets
Market Value  423,166.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,519.28M SC$Value of materials
Production Last Month  4,981.00Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  253.6Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  110.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,433.45M SC$ 
     
Salaries Paid  -807.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,043.30M SC$ 
Fixed Property Cost  -187.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -212.42M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,491.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,673.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.4Price earning ratio
Share Price  4,231.66  SC$Share price
Earning per Share In Recent Period  51.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,326.32M SC$   
Salaries Paid     808.75M SC$Salary Cost
Raw Materials Used     2,573.32M SC$Cost of Material used
Fixed Property Cost     187.56M SC$Fixed Cost
Maintenance Products Used     173.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,043.30M SC$ 
Total:  5,326.32M SC$  4,785.97M SC$ 
Year to Date
Income   Cost  
59,964.26M   
   8,882.58M 
   28,394.85M 
   2,064.80M 
   1,888.86M 
   0.00M 
   11,400.59M 
59,964.26M  52,631.69M 
Last Year
Income   Cost  
64,778.33M   
   9,689.97M 
   30,434.09M 
   2,253.41M 
   2,064.82M 
   0.00M 
   12,286.88M 
64,778.33M  56,729.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,920  67,920  21,200 
Medium Level Worker  57,840  57,840  27,600 
High Level Worker  18,600  18,600  32,000 
Low Level Manager  12,232  12,232  40,000 
Medium Level Manager  7,540  7,540  52,800 
High Level Manager  2,790  2,790  66,000 
Executive  1,142  1,142  138,000 
High Tech Engineer  63,100  63,100  53,200 
High Tech Senior  13,612  13,612  84,000 
High Tech Executive  2,048  2,048  168,000 
     
Total:  246,824Number of Employees 246,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    242,618 units    30,000    8.1    181    4,934 SC$    2,718 SC$
Carbon    99,367 tons    15,000    6.6    189    53,130 SC$    28,050 SC$
Chemicals    409,630 tons    40,000    10.2    184    3,942 SC$    2,114 SC$
Computers    143,001 systems    22,500    6.4    179    4,678 SC$    2,643 SC$
Factory Maintenance    1,959 units    174    11.3    181    1.01M SC$    558,700 SC$
Gas    195,396 units    21,000    9.3    174    4,605 SC$    3,878 SC$
High Tech Services    140,625 units    17,500    8    173    2,876 SC$    1,676 SC$
Oil    657,206 tons    180,000    3.7    180    3,543 SC$    1,997 SC$
Robotics    2,019 units    280    7.2    186    479,143 SC$    258,210 SC$
Services    122,310 units    17,500    7    179    2,225 SC$    1,238 SC$
Software    144,515 units    30,000    4.8    177    3,583 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
2080
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  4,981.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 244% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Demerzel Inc

Back to main enterprise page
Image  

Back to my home page