Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 11 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Mercola

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 59.29
Cash:    894.65B SC$ Cash Available
Profit/Loss:    -15.33B SC$ Total Profit This Month
Total Assets:    16.84T SC$ Total State Assets
  
Country Assets
Population:    30,142,521 Total Population
Migration:    16  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Florence X Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 11 4636 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.46 GC 
Located in:     Mercola 
Controlled by:     Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,505.76M SC$ 
Cash Available Now  145,790.59M SC$Corporate cash
     
Products Sold Last Year  40,912.34M SC$ 
Profit Last Year  6,919.60M SC$ 
Net Profit Last Year  3,632.79M SC$ 
Products Sold Last Month  4,427.39M SC$ 
Profit Last Month  1,593.33M SC$Profit
Net Profit Last Month  1,210.25M SC$Net Profit
Assets  189,256.39M SC$Corporate assets
Market Value  269,296.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,165.31M SC$Value of materials
Production Last Month  4,747.49Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  137,434.95M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -241.95M SC$Tax payments
Profit Payment Paid  -282.27M SC$ 
Upgrades Bought  -212.83M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,427.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  140,284.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.9Price earning ratio
Share Price  2,692.96  SC$Share price
Earning per Share In Recent Period  31.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,505.76M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     2,296.72M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     160.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,505.76M SC$  3,295.24M SC$ 
Year to Date
Income   Cost  
26,464.43M   
   5,050.43M 
   13,699.74M 
   1,667.85M 
   1,106.75M 
   0.00M 
   0.00M 
26,464.43M  21,524.77M 
Last Year
Income   Cost  
40,912.34M   
   7,574.10M 
   22,210.20M 
   2,499.99M 
   1,708.46M 
   0.00M 
   0.00M 
40,912.34M  33,992.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    333,382 units    30,000    11.1    180    4,633 SC$    2,718 SC$
Carbon    123,419 tons    15,000    8.2    188    51,764 SC$    27,507 SC$
Chemicals    178,155 tons    40,000    4.5    182    3,849 SC$    2,114 SC$
Computers    72,909 systems    22,500    3.2    180    4,607 SC$    2,567 SC$
Factory Maintenance    1,491 units    174    8.6    183    1.03M SC$    558,700 SC$
Gas    67,266 units    21,000    3.2    186    7,127 SC$    3,816 SC$
High Tech Services    107,565 units    17,500    6.1    180    2,956 SC$    1,676 SC$
Oil    1,327,829 tons    170,000    7.8    180    3,361 SC$    1,972 SC$
Robotics    1,001 units    228    4.4    180    443,083 SC$    258,210 SC$
Services    95,656 units    17,500    5.5    180    2,117 SC$    1,238 SC$
Software    298,610 units    30,000    10    180    2,749 SC$    1,808 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mercola

Back to main country page
 

Back to my home page