Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 22 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Malasta Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     state corporation 
Founded:     February 22 5179 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.68 GC 
Located in:     The Kingdom of Medinat 
Controlled by:     The Kingdom of Medinat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,403.59M SC$ 
Cash Available Now  47,948.14M SC$Corporate cash
     
Products Sold Last Year  52,818.63M SC$ 
Profit Last Year  19,473.88M SC$ 
Net Profit Last Year  6,455.59M SC$ 
Products Sold Last Month  4,405.62M SC$ 
Profit Last Month  1,611.76M SC$Profit
Net Profit Last Month  534.30M SC$Net Profit
Assets  123,961.98M SC$Corporate assets
Market Value  321,400.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  47,996.10M SC$Value of materials
Production Last Month  844,911.32Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,582.62M SC$ 
     
Salaries Paid  -424.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -564.12M SC$Tax payments
Profit Payment Paid  -1,026.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,405.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,764.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  3,214.00  SC$Share price
Earning per Share In Recent Period  54.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,403.59M SC$   
Salaries Paid     424.39M SC$Salary Cost
Raw Materials Used     2,044.07M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     115.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,403.59M SC$  2,792.94M SC$ 
Year to Date
Income   Cost  
39,716.72M   
   3,819.13M 
   18,270.24M 
   1,880.24M 
   1,039.02M 
   0.00M 
   0.00M 
39,716.72M  25,008.63M 
Last Year
Income   Cost  
52,818.63M   
   5,092.16M 
   24,350.74M 
   2,508.29M 
   1,393.56M 
   0.00M 
   0.00M 
52,818.63M  33,344.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,220  93,220  10,600 
Medium Level Worker  111,090  111,090  13,800 
High Level Worker  48,030  48,030  16,000 
Low Level Manager  13,955  13,955  20,000 
Medium Level Manager  11,065  11,065  26,400 
High Level Manager  3,423  3,423  33,000 
Executive  1,028  1,028  69,000 
High Tech Engineer  27,980  27,980  26,600 
High Tech Senior  5,992  5,992  42,000 
High Tech Executive  619  619  84,000 
     
Total:  316,402Number of Employees 316,402   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,787 million kwhs    250    15.1    218    885,795 SC$    392,600 SC$
Factory Maintenance    1,302 units    104    12.5    221    1.29M SC$    558,700 SC$
Fruit    5,291,456 tons    192,500    27.5    222    7,643 SC$    3,247 SC$
High Tech Services    90,493 units    5,000    18.1    225    3,815 SC$    1,676 SC$
Robotics    14 units    1    14.1    220    591,914 SC$    258,210 SC$
Services    131,470 units    5,000    26.3    215    2,675 SC$    1,238 SC$
Sugar    1,203,182 tons    50,000    24.1    217    4,817 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Medinat

Back to main country page

Image  

Back to my home page