Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 6 5256
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Parker Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 6 5177 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.59 GC 
Located in:     The Kingdom of Medinat 
Controlled by:     The Kingdom of Medinat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,638.70M SC$ 
Cash Available Now  61,523.10M SC$Corporate cash
     
Products Sold Last Year  53,796.89M SC$ 
Profit Last Year  18,964.81M SC$ 
Net Profit Last Year  6,286.84M SC$ 
Products Sold Last Month  4,446.82M SC$ 
Profit Last Month  1,509.25M SC$Profit
Net Profit Last Month  500.32M SC$Net Profit
Assets  136,515.27M SC$Corporate assets
Market Value  319,380.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,668.30M SC$Value of materials
Production Last Month  227,803.42Production for the month
Production Level Last Month  111.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,156.17M SC$ 
     
Salaries Paid  -428.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -528.24M SC$Tax payments
Profit Payment Paid  -961.39M SC$ 
Upgrades Bought  -205.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,446.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,271.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.3Price earning ratio
Share Price  3,193.80  SC$Share price
Earning per Share In Recent Period  52.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,638.70M SC$   
Salaries Paid     428.27M SC$Salary Cost
Raw Materials Used     2,190.36M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     113.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,638.70M SC$  2,940.35M SC$ 
Year to Date
Income   Cost  
26,956.45M   
   2,569.71M 
   13,071.66M 
   1,248.99M 
   679.78M 
   0.00M 
   0.00M 
26,956.45M  17,570.14M 
Last Year
Income   Cost  
53,796.89M   
   5,139.33M 
   25,817.41M 
   2,500.59M 
   1,374.76M 
   0.00M 
   0.00M 
53,796.89M  34,832.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  10,600 
Medium Level Worker  101,000  101,000  13,800 
High Level Worker  51,000  51,000  16,000 
Low Level Manager  13,900  13,900  20,000 
Medium Level Manager  10,400  10,400  26,400 
High Level Manager  3,250  3,250  33,000 
Executive  1,000  1,000  69,000 
High Tech Engineer  32,900  32,900  26,600 
High Tech Senior  6,900  6,900  42,000 
High Tech Executive  720  720  84,000 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,172,980 tons    67,500    17.4    219    9,505 SC$    4,273 SC$
Electric Power    3,752 million kwhs    200    18.8    225    945,756 SC$    392,600 SC$
Factory Maintenance    2,047 units    104    19.7    217    1.26M SC$    558,700 SC$
High Tech Services    201,305 units    7,500    26.8    223    3,787 SC$    1,676 SC$
Milk    2,819,718 m3s    107,500    26.2    222    5,780 SC$    2,567 SC$
Peanuts    833,323 tons    35,000    23.8    218    7,132 SC$    3,171 SC$
Robotics    31 units    1    30.9    218    589,251 SC$    258,210 SC$
Services    91,937 units    5,000    18.4    217    2,739 SC$    1,238 SC$
Sugar    1,782,333 tons    55,000    32.4    220    4,930 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Medinat

Back to main country page

Image  

Back to my home page