Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 31 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Addison Weapon Quality Upgrade

Product:     Weapon Quality Upgrades 
Latest Market Price:  Market Price  436,256 SC$ per unit 
Corporation Type:     public corporation 
Founded:     April 30 5180 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.42 GC 
Located in:     Nevrondona Rampage 
Controlled by:     Nevrondona Rampage 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,224.43M SC$ 
Cash Available Now  21,821.84M SC$Corporate cash
     
Products Sold Last Year  72,363.19M SC$ 
Profit Last Year  18,745.82M SC$ 
Net Profit Last Year  4,686.46M SC$ 
Products Sold Last Month  5,997.10M SC$ 
Profit Last Month  1,527.28M SC$Profit
Net Profit Last Month  381.82M SC$Net Profit
Assets  36,658.30M SC$Corporate assets
Market Value  127,377.83M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  32,498.25M SC$Value of materials
Production Last Month  5,010.10Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  111.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  23,121.60M SC$ 
     
Salaries Paid  -817.76M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -366.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,644.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,145.46M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,997.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  18,141.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  18.3Price earning ratio
Share Price  636.89  SC$Share price
Earning per Share In Recent Period  29.99  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,224.43M SC$   
Salaries Paid     817.76M SC$Salary Cost
Raw Materials Used     3,156.66M SC$Cost of Material used
Fixed Property Cost     366.62M SC$Fixed Cost
Maintenance Products Used     139.04M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,224.43M SC$  4,483.42M SC$ 
Year to Date
Income   Cost  
38,630.55M   
   5,724.71M 
   22,003.06M 
   2,566.13M 
   973.30M 
   23.33M 
   0.00M 
38,630.55M  31,290.53M 
Last Year
Income   Cost  
72,363.19M   
   9,813.53M 
   37,734.41M 
   4,404.57M 
   1,624.86M 
   40.00M 
   0.00M 
72,363.19M  53,617.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5261/06/06
Trade Federation    30.00B SC$    12.0%    5263/01/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  46,500  46,500  15,900 
Medium Level Worker  5,000  5,000  20,700 
High Level Worker  31,500  31,500  24,000 
Low Level Manager  21,450  21,450  30,000 
Medium Level Manager  17,000  17,000  39,600 
High Level Manager  6,800  6,800  49,500 
Executive  2,400  2,400  103,500 
High Tech Engineer  94,500  94,500  39,900 
High Tech Senior  32,250  32,250  63,000 
High Tech Executive  4,050  4,050  126,000 
     
Total:  261,450Number of Employees 261,450   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    7,935 units    0    -    180    132,943 SC$    43,790 SC$
Books And Newspapers    139,399 units    10,000    13.9    219    4,303 SC$    1,933 SC$
Carbon    26,465 tons    2,000    13.2    223    62,807 SC$    27,507 SC$
Computers    75,717 systems    6,000    12.6    213    5,573 SC$    2,567 SC$
Def Weapons Maintenance    315 units    30    10.5    223    22,958 SC$    10,260 SC$
Electric Power    7,857 million kwhs    625    12.6    227    971,420 SC$    395,200 SC$
Electronic Components    385,923 units    30,000    12.9    222    3,739 SC$    1,646 SC$
Factory Maintenance    1,531 units    124    12.3    225    1.30M SC$    558,700 SC$
High Tech Services    112,930 units    10,000    11.3    225    3,854 SC$    1,676 SC$
Mobile Devices    14,404 devices    2,500    5.8    216    35,443 SC$    15,402 SC$
Navy Vessels Maintenance    305 units    30    10.2    220    1.55M SC$    694,600 SC$
Off Weapons Maintenance    3,510 units    0    -    180    308,000 SC$    101,170 SC$
Household Products    28,730 tons    2,000    14.4    220    15,328 SC$    6,493 SC$
Robotics    1,198 units    114    10.6    223    586,722 SC$    258,210 SC$
Rubber    45,655 tons    4,500    10.1    217    5,838 SC$    2,624 SC$
Services    56,697 units    7,500    7.6    225    2,853 SC$    1,238 SC$
Software    133,273 units    15,000    8.9    221    3,164 SC$    1,231 SC$
Str Weapons Maintenance    23 units    0    -    185    3.07M SC$    1.34M SC$
Weapon Grade Components    85,131 units    7,500    11.4    220    233,468 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Weapon Quality Upgrade 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 327% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Nevrondona Rampage

Back to main country page

Image  

Back to my home page