Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 13 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cadiz Home Equipment
Product:     Home Equipment 
Latest Market Price:  Market Price  1,551 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 13 5458 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.56 GC 
Located in:     The United Kingdom of Berlana is 
Controlled by:     The United Kingdom of Berlana is 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,116.42M SC$ 
Cash Available Now  51,248.13M SC$Corporate cash
     
Products Sold Last Year  53,530.78M SC$ 
Profit Last Year  19,020.45M SC$ 
Net Profit Last Year  9,985.74M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -2,880.68M SC$Profit
Net Profit Last Month  -2,880.68M SC$Net Profit
Assets  67,592.15M SC$Corporate assets
Market Value  389,092.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,858.30M SC$Value of materials
Production Last Month  1,154,656.13Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,234.79M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,326.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,054.34M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.7Price earning ratio
Share Price  3,890.93  SC$Share price
Earning per Share In Recent Period  52.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,116.42M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     1,878.09M SC$Cost of Material used
Fixed Property Cost     206.95M SC$Fixed Cost
Maintenance Products Used     64.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,116.42M SC$  2,888.10M SC$ 
Year to Date
Income   Cost  
35,667.42M   
   6,648.42M 
   16,742.12M 
   1,848.12M 
   509.93M 
   0.00M 
   0.00M 
35,667.42M  25,748.60M 
Last Year
Income   Cost  
53,530.78M   
   8,864.00M 
   22,571.79M 
   2,385.42M 
   689.11M 
   0.00M 
   0.00M 
53,530.78M  34,510.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    86,373 tons    50,000    1.7    180    5,393 SC$    3,140 SC$
Displays    77,881 displays    9,000    8.7    180    3,226 SC$    2,122 SC$
Electric Components    963,673 units    87,500    11    186    3,395 SC$    1,812 SC$
Electric Motors    144,240 units    12,500    11.5    173    4,456 SC$    2,597 SC$
Electric Power    3,153 million kwhs    300    10.5    180    168,543 SC$    86,475 SC$
Factory Maintenance    1,044 units    104    10    180    667,256 SC$    385,050 SC$
Glass    144,240 tons    12,500    11.5    176    3,653 SC$    2,084 SC$
High Tech Services    65,299 units    7,500    8.7    186    3,041 SC$    1,616 SC$
Lead    13,887 tons    1,500    9.3    179    79,954 SC$    46,690 SC$
Machine Parts    629,328 units    70,000    9    180    2,727 SC$    1,510 SC$
Mobile Devices    70,353 devices    8,500    8.3    188    24,731 SC$    13,137 SC$
Plastics    469,766 tons    50,000    9.4    182    3,040 SC$    1,661 SC$
Robotics    1,222 units    116    10.5    181    428,312 SC$    237,070 SC$
Rubber    97,252 tons    12,500    7.8    181    4,375 SC$    2,415 SC$
Services    85,086 units    7,500    11.3    180    1,989 SC$    1,128 SC$
Steel    328,262 tons    35,000    9.4    180    5,767 SC$    3,262 SC$
Zinc    10,066 tons    1,000    10.1    180    50,340 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  1,154,656.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,125,000 
Estimated Production This Month  1,125,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berlana is

Back to main country page
Image  

Back to my home page