Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 13 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Salinas Steel
Product:     Steel 
Latest Market Price:  Market Price  3,262 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 13 5426 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.30 GC 
Located in:     The United Kingdom of Berlana is 
Controlled by:     The United Kingdom of Berlana is 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,425.02M SC$ 
Cash Available Now  53,874.74M SC$Corporate cash
     
Products Sold Last Year  62,121.89M SC$ 
Profit Last Year  11,023.16M SC$ 
Net Profit Last Year  5,787.16M SC$ 
Products Sold Last Month  5,300.05M SC$ 
Profit Last Month  954.42M SC$Profit
Net Profit Last Month  501.07M SC$Net Profit
Assets  81,715.00M SC$Corporate assets
Market Value  241,982.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,034.35M SC$Value of materials
Production Last Month  770,045.76Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,414.14M SC$ 
     
Salaries Paid  -787.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  -593.27M SC$ 
Raw Materials Bought  -24,880.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.33M SC$Tax payments
Profit Payment Paid  -334.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,300.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,449.72M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.1Price earning ratio
Share Price  2,419.83  SC$Share price
Earning per Share In Recent Period  43.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,425.02M SC$   
Salaries Paid     787.20M SC$Salary Cost
Raw Materials Used     3,439.99M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     65.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,425.02M SC$  4,501.24M SC$ 
Year to Date
Income   Cost  
45,141.41M   
   7,084.83M 
   28,569.27M 
   1,879.10M 
   502.45M 
   0.00M 
   0.00M 
45,141.41M  38,035.66M 
Last Year
Income   Cost  
62,121.89M   
   9,446.45M 
   38,417.97M 
   2,506.16M 
   728.16M 
   0.00M 
   0.00M 
62,121.89M  51,098.73M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,000  112,000  15,741 
Medium Level Worker  103,000  103,000  20,493 
High Level Worker  53,000  53,000  23,760 
Low Level Manager  19,400  19,400  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  48,700  48,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  366,670Number of Employees 366,670   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    543 tons    1,500    0.4    186    48,107 SC$    25,921 SC$
Coal    365,027 tons    50,000    7.3    180    4,558 SC$    2,624 SC$
Electric Power    2,020 million kwhs    300    6.7    182    176,881 SC$    86,475 SC$
Factory Maintenance    1,150 units    104    11.1    183    704,262 SC$    385,050 SC$
High Tech Services    38,129 units    5,000    7.6    180    2,801 SC$    1,616 SC$
Iron    6,599,564 tons    700,000    9.4    185    4,205 SC$    2,254 SC$
Household Products    7,650 tons    1,000    7.7    180    10,107 SC$    5,738 SC$
Robotics    264 units    26    10.1    184    434,552 SC$    237,070 SC$
Services    56,732 units    5,000    11.3    187    2,201 SC$    1,128 SC$
Zinc    2,448 tons    500    4.9    181    54,736 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Steel 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berlana is

Back to main country page
Image  

Back to my home page