Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 19 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Majorna
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 92.77
Cash:    -43.31B SC$ Cash Available
Profit/Loss:    10.11B SC$ Total Profit This Month
Total Assets:    13.98T SC$ Total State Assets
  
Country Assets
Population:    29,962,475 Total Population
Migration:    109  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Napa Shuttle Fuselage
Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  785.20M SC$ per fuselage 
Corporation Type:     state corporation 
Founded:     July 19 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.33 GC 
Located in:     The Independent State of Majorna 
Controlled by:     The Independent State of Majorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,313.54M SC$ 
Cash Available Now  52,407.39M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -4,719.56M SC$ 
Net Profit Last Year  -4,719.56M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -897.40M SC$Profit
Net Profit Last Month  -897.40M SC$Net Profit
Assets  71,902.29M SC$Corporate assets
Market Value  54,709.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,599.67M SC$Value of materials
Production Last Month  2.30Production for the month
Production Level Last Month  82.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,102.60M SC$ 
     
Salaries Paid  -785.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -120.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -20,353.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,093.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  547.09  SC$Share price
Earning per Share In Recent Period  -82.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,313.54M SC$   
Salaries Paid     785.84M SC$Salary Cost
Raw Materials Used     1,685.66M SC$Cost of Material used
Fixed Property Cost     120.31M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,313.54M SC$  2,656.68M SC$ 
Year to Date
Income   Cost  
0.00M   
   2,357.51M 
   0.00M 
   304.53M 
   0.00M 
   0.00M 
   0.00M 
0.00M  2,662.04M 
Last Year
Income   Cost  
0.00M   
   4,504.99M 
   -17.38M 
   252.64M 
   -20.68M 
   0.00M 
   0.00M 
0.00M  4,719.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  64,000  64,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  65,000  65,000  23,760 
Low Level Manager  18,800  18,800  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  73,400  73,400  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  2,300  2,300  124,740 
     
Total:  311,600Number of Employees 311,600   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    130,991 tons    6,750    19.4    180    5,512 SC$    3,140 SC$
Computers    30,281 systems    5,000    6.1    186    3,369 SC$    2,114 SC$
Electric Power    732 million kwhs    150    4.9    180    166,453 SC$    97,680 SC$
Electronic Components    37,743 units    5,000    7.5    180    2,014 SC$    1,368 SC$
Factory Maintenance    924 units    104    8.9    180    672,548 SC$    385,050 SC$
High Tech Services    92,461 units    7,500    12.3    183    2,907 SC$    1,616 SC$
Industrial Equipment    40,329 units    5,000    8.1    180    2,494 SC$    1,553 SC$
Robotics    1,289 units    121    10.7    180    420,924 SC$    237,070 SC$
Services    16,741 units    5,000    3.3    180    1,728 SC$    1,128 SC$
Shuttle Components    14,226 Components    1,344    10.6    180    1.33M SC$    780,369 SC$
Steel    29,779 tons    2,000    14.9    186    6,118 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Shuttle Fuselage 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  2 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Majorna

Back to main country page
 

Back to my home page