Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 1 4724
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shantaro Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  44,092 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     April 1 4616 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.43 GC 
Located in:     The Independent State of Majorna 
Controlled by:     The Independent State of Majorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,760.79M SC$ 
Cash Available Now  83,103.88M SC$Corporate cash
     
Products Sold Last Year  33,998.20M SC$ 
Profit Last Year  8,942.10M SC$ 
Net Profit Last Year  4,694.60M SC$ 
Products Sold Last Month  2,903.19M SC$ 
Profit Last Month  814.92M SC$Profit
Net Profit Last Month  427.84M SC$Net Profit
Assets  120,749.27M SC$Corporate assets
Market Value  257,700.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,165.94M SC$Value of materials
Production Last Month  29,258.71Production for the month
Production Level Last Month  114.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,138.59M SC$ 
     
Salaries Paid  -579.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -760.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -244.48M SC$Tax payments
Profit Payment Paid  -285.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,903.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  81,963.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.8Price earning ratio
Share Price  2,577.00  SC$Share price
Earning per Share In Recent Period  66.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,760.79M SC$   
Salaries Paid     579.10M SC$Salary Cost
Raw Materials Used     1,181.08M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     119.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,760.79M SC$  2,088.51M SC$ 
Year to Date
Income   Cost  
11,318.78M   
   2,316.40M 
   4,709.55M 
   836.54M 
   476.30M 
   0.00M 
   0.00M 
11,318.78M  8,338.79M 
Last Year
Income   Cost  
33,998.20M   
   6,949.20M 
   14,170.47M 
   2,509.61M 
   1,426.82M 
   0.00M 
   0.00M 
33,998.20M  25,056.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  60,000  60,000  20,493 
High Level Worker  30,000  30,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,200  7,200  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  56,500  56,500  39,501 
High Tech Senior  12,100  12,100  62,370 
High Tech Executive  1,280  1,280  124,740 
     
Total:  240,480Number of Employees 240,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    182,174 units    22,500    8.1    180    4,428 SC$    2,476 SC$
Carbon    7,107 tons    2,250    3.2    180    34,242 SC$    20,280 SC$
Chemicals    214,784 tons    17,500    12.3    181    3,930 SC$    2,174 SC$
Computers    55,832 systems    10,000    5.6    180    4,971 SC$    2,869 SC$
Factory Maintenance    1,257 units    114    11    187    1.21M SC$    644,770 SC$
High Tech Services    35,774 units    7,000    5.1    180    3,105 SC$    1,782 SC$
Oil    2,453,524 tons    225,000    10.9    184    2,219 SC$    1,279 SC$
Robotics    1,465 units    225    6.5    186    468,734 SC$    250,660 SC$
Services    120,453 units    12,000    10    181    2,516 SC$    1,404 SC$
Software    128,264 units    10,000    12.8    173    3,620 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  25,500 
Estimated Production This Month  25,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Majorna

Back to main country page

Image  

Back to my home page