Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: May 31 4724
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,744 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 31 4710 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.77 GC 
Located in:     The Independent State of Majorna 
Controlled by:     The Independent State of Majorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,954.85M SC$ 
Cash Available Now  73,413.25M SC$Corporate cash
     
Products Sold Last Year  30,063.21M SC$ 
Profit Last Year  -996.24M SC$ 
Net Profit Last Year  -996.24M SC$ 
Products Sold Last Month  2,727.12M SC$ 
Profit Last Month  176.98M SC$Profit
Net Profit Last Month  176.98M SC$Net Profit
Assets  113,410.48M SC$Corporate assets
Market Value  167,140.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,266.96M SC$Value of materials
Production Last Month  785,969.15Production for the month
Production Level Last Month  114.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  114.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,147.95M SC$ 
     
Salaries Paid  -644.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,727.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  71,020.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,671.40  SC$Share price
Earning per Share In Recent Period  -0.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,954.85M SC$   
Salaries Paid     644.92M SC$Salary Cost
Raw Materials Used     1,586.96M SC$Cost of Material used
Fixed Property Cost     209.31M SC$Fixed Cost
Maintenance Products Used     119.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,954.85M SC$  2,560.27M SC$ 
Year to Date
Income   Cost  
10,780.03M   
   2,579.66M 
   6,287.92M 
   837.39M 
   469.70M 
   0.00M 
   0.00M 
10,780.03M  10,174.68M 
Last Year
Income   Cost  
30,063.21M   
   7,738.98M 
   19,360.81M 
   2,510.63M 
   1,449.03M 
   0.00M 
   0.00M 
30,063.21M  31,059.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  69,350  69,350  15,741 
Medium Level Worker  80,160  80,160  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  14,045  14,045  29,700 
Medium Level Manager  9,370  9,370  39,204 
High Level Manager  4,675  4,675  49,005 
Executive  1,397  1,397  102,465 
High Tech Engineer  47,445  47,445  39,501 
High Tech Senior  11,370  11,370  62,370 
High Tech Executive  1,137  1,137  124,740 
     
Total:  282,949Number of Employees 282,949   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,732,413 units    325,000    8.4    180    3,304 SC$    1,857 SC$
Books And Newspapers    114,274 units    10,000    11.4    185    3,373 SC$    1,827 SC$
Computers    142,321 systems    15,000    9.5    180    5,040 SC$    2,869 SC$
Electric Power    3,220 million kwhs    500    6.4    183    80,904 SC$    44,092 SC$
Factory Maintenance    910 units    114    8    180    1.15M SC$    644,770 SC$
High Tech Services    90,987 units    7,500    12.1    180    3,100 SC$    1,782 SC$
Household Products    59,400 tons    5,000    11.9    177    12,091 SC$    6,916 SC$
Robotics    120 units    0    -    180    448,600 SC$    250,660 SC$
Services    74,025 units    7,500    9.9    180    2,486 SC$    1,404 SC$
Software    98,461 units    10,000    9.8    180    3,734 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Vacation 
3367
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  685,000 
Estimated Production This Month  685,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Majorna

Back to main country page
Image  

Back to my home page