Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 18 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pablo Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 18 5204 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.64 GC 
Located in:     The Commonwealth of Exstron 
Controlled by:     The Commonwealth of Exstron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,616.77M SC$ 
Cash Available Now  162,350.26M SC$Corporate cash
     
Products Sold Last Year  42,536.91M SC$ 
Profit Last Year  11,126.05M SC$ 
Net Profit Last Year  5,841.18M SC$ 
Products Sold Last Month  3,493.32M SC$ 
Profit Last Month  878.94M SC$Profit
Net Profit Last Month  461.44M SC$Net Profit
Assets  200,678.00M SC$Corporate assets
Market Value  343,924.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,346.18M SC$Value of materials
Production Last Month  919,529.90Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,157.48M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -244.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -263.68M SC$Tax payments
Profit Payment Paid  -307.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,493.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,871.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.5Price earning ratio
Share Price  3,439.24  SC$Share price
Earning per Share In Recent Period  48.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,616.77M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     1,588.15M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,616.77M SC$  2,614.55M SC$ 
Year to Date
Income   Cost  
35,277.61M   
   7,548.46M 
   15,885.73M 
   2,083.80M 
   626.93M 
   0.00M 
   0.00M 
35,277.61M  26,144.92M 
Last Year
Income   Cost  
42,536.91M   
   9,058.10M 
   19,097.69M 
   2,502.63M 
   752.43M 
   0.00M 
   0.00M 
42,536.91M  31,410.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  17,300  17,300  30,000 
Medium Level Manager  11,800  11,800  39,600 
High Level Manager  5,500  5,500  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  45,100  45,100  39,900 
High Tech Senior  10,200  10,200  63,000 
High Tech Executive  940  940  126,000 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    106,912 tons    10,000    10.7    120    2,537 SC$    2,114 SC$
Electric Power    1,573 million kwhs    250    6.3    120    474,240 SC$    392,600 SC$
Factory Maintenance    538 units    104    5.2    120    670,440 SC$    558,700 SC$
Gas    201,737 units    32,500    6.2    120    4,579 SC$    3,816 SC$
High Tech Services    91,087 units    7,500    12.1    120    1,940 SC$    1,676 SC$
Robotics    360 units    51    7.1    120    309,852 SC$    258,210 SC$
Sand    2,036,867 tons    200,000    10.2    120    2,423 SC$    2,019 SC$
Selenium    691 tons    150    4.6    120    4.62M SC$    3.85M SC$
Services    60,667 units    7,500    8.1    120    1,486 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Exstron

Back to main country page

Image  

Back to my home page