Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 18 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Kermine

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 108.77
Cash:    982.17B SC$ Cash Available
Profit/Loss:    7.78B SC$ Total Profit This Month
Total Assets:    18.80T SC$ Total State Assets
  
Country Assets
Population:    31,531,375 Total Population
Migration:    30  
Corporations:    34 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Lobito Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 18 5229 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.54 GC 
Located in:     The Kingdom of Kermine 
Controlled by:     The Kingdom of Kermine 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,901.83M SC$ 
Cash Available Now  159,631.26M SC$Corporate cash
     
Products Sold Last Year  48,128.38M SC$ 
Profit Last Year  14,274.03M SC$ 
Net Profit Last Year  7,493.87M SC$ 
Products Sold Last Month  4,101.48M SC$ 
Profit Last Month  1,259.96M SC$Profit
Net Profit Last Month  661.48M SC$Net Profit
Assets  204,280.16M SC$Corporate assets
Market Value  412,271.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,657.24M SC$Value of materials
Production Last Month  197,026.69Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,036.26M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,878.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -377.99M SC$Tax payments
Profit Payment Paid  -440.99M SC$ 
Upgrades Bought  -208.66M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,101.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,380.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  4,122.72  SC$Share price
Earning per Share In Recent Period  66.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,901.83M SC$   
Salaries Paid     641.77M SC$Salary Cost
Raw Materials Used     1,859.68M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,901.83M SC$  2,804.65M SC$ 
Year to Date
Income   Cost  
33,140.95M   
   5,134.70M 
   15,091.44M 
   1,672.17M 
   767.77M 
   0.00M 
   0.00M 
33,140.95M  22,666.08M 
Last Year
Income   Cost  
48,128.38M   
   7,701.96M 
   22,519.29M 
   2,508.67M 
   1,124.44M 
   0.00M 
   0.00M 
48,128.38M  33,854.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,800  99,800  15,741 
Medium Level Worker  99,860  99,860  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  14,545  14,545  29,700 
Medium Level Manager  10,735  10,735  39,204 
High Level Manager  3,892  3,892  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  32,626  32,626  39,501 
High Tech Senior  7,414  7,414  62,370 
High Tech Executive  701  701  124,740 
     
Total:  313,555Number of Employees 313,555   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    722 tons    200    3.6    186    4,601 SC$    2,461 SC$
Cocoa    2,332 tons    200    11.7    185    7,964 SC$    4,273 SC$
Coffee    1,260 tons    200    6.3    184    16,159 SC$    8,758 SC$
Eggs    439,328 10000 units    35,000    12.6    182    4,266 SC$    2,356 SC$
Electric Power    1,242 million kwhs    250    5    187    736,292 SC$    392,600 SC$
Factory Maintenance    940 units    104    9    180    988,423 SC$    558,700 SC$
Fruit    946,875 tons    77,500    12.2    180    5,785 SC$    3,247 SC$
High Tech Services    28,073 units    2,500    11.2    180    2,892 SC$    1,676 SC$
Peanuts    260,992 tons    30,000    8.7    188    6,009 SC$    3,171 SC$
Rice    35,683 tons    10,000    3.6    180    4,646 SC$    2,718 SC$
Robotics    14 units    1    13.8    184    478,950 SC$    258,210 SC$
Services    34,016 units    5,000    6.8    180    2,041 SC$    1,238 SC$
Spices    24,931 tons    5,500    4.5    180    37,089 SC$    20,687 SC$
Vegetables    1,052,663 tons    87,500    12    184    5,240 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Kermine

Back to main country page
 

Back to my home page