Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 30 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Kermine

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 108.67
Cash:    1.10T SC$ Cash Available
Profit/Loss:    2.22B SC$ Total Profit This Month
Total Assets:    18.77T SC$ Total State Assets
  
Country Assets
Population:    31,532,767 Total Population
Migration:    30  
Corporations:    34 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Fayette Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 30 5117 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.99 GC 
Located in:     The Kingdom of Kermine 
Controlled by:     The Kingdom of Kermine 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,164.77M SC$ 
Cash Available Now  146,022.80M SC$Corporate cash
     
Products Sold Last Year  56,949.93M SC$ 
Profit Last Year  9,410.54M SC$ 
Net Profit Last Year  4,940.53M SC$ 
Products Sold Last Month  5,500.71M SC$ 
Profit Last Month  1,082.23M SC$Profit
Net Profit Last Month  749.81M SC$Net Profit
Assets  200,242.75M SC$Corporate assets
Market Value  281,879.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,813.12M SC$Value of materials
Production Last Month  9,435.08Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,837.93M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,223.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -209.95M SC$Tax payments
Profit Payment Paid  -244.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,500.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,692.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.2Price earning ratio
Share Price  2,818.80  SC$Share price
Earning per Share In Recent Period  30.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,164.77M SC$   
Salaries Paid     759.96M SC$Salary Cost
Raw Materials Used     3,362.02M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,164.77M SC$  4,422.83M SC$ 
Year to Date
Income   Cost  
27,623.25M   
   5,311.75M 
   17,257.74M 
   1,461.77M 
   526.87M 
   0.00M 
   0.00M 
27,623.25M  24,558.13M 
Last Year
Income   Cost  
56,949.93M   
   9,105.86M 
   34,932.79M 
   2,505.40M 
   995.35M 
   0.00M 
   0.00M 
56,949.93M  47,539.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,490  58,490  15,741 
Medium Level Worker  36,450  36,450  20,493 
High Level Worker  26,060  26,060  23,760 
Low Level Manager  13,575  13,575  29,700 
Medium Level Manager  7,780  7,780  39,204 
High Level Manager  3,486  3,486  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  77,475  77,475  39,501 
High Tech Senior  36,485  36,485  62,370 
High Tech Executive  3,196  3,196  124,740 
     
Total:  264,245Number of Employees 264,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    39,360 tons    3,000    13.1    182    5,814 SC$    3,339 SC$
Carbon    10,691 tons    1,750    6.1    180    48,311 SC$    27,507 SC$
Electric Components    481,957 units    50,000    9.6    184    3,903 SC$    2,114 SC$
Electric Motors    116,518 units    12,500    9.3    180    4,972 SC$    2,839 SC$
Electric Power    7,533 million kwhs    675    11.2    174    679,060 SC$    392,600 SC$
Electronic Components    517,440 units    50,000    10.3    180    2,825 SC$    1,646 SC$
Factory Maintenance    906 units    102    8.9    180    976,110 SC$    558,700 SC$
High Tech Services    86,610 units    7,500    11.5    183    2,906 SC$    1,676 SC$
Industrial Equipment    350,111 units    40,000    8.8    181    4,066 SC$    2,235 SC$
Lead    5,243 tons    1,000    5.2    182    75,498 SC$    41,340 SC$
Lithium    6,993 tons    1,000    7    186    154,569 SC$    90,630 SC$
Machine Parts    98,350 units    12,500    7.9    180    3,429 SC$    1,963 SC$
Mobile Devices    55,115 devices    4,500    12.2    186    29,097 SC$    15,402 SC$
Platinum    92 tons    13    7.4    180    96.37M SC$    56.45M SC$
Robotics    3,459 units    249    13.9    187    490,222 SC$    258,210 SC$
Rubber    30,888 tons    5,000    6.2    184    4,833 SC$    2,624 SC$
Steel    12,860 tons    3,000    4.3    180    7,814 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Kermine

Back to main country page
 

Back to my home page