Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jan 11 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elkton Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 11 5196 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.45 GC 
Located in:     The Independent State of Barnea 
Controlled by:     The Independent State of Barnea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,214.85M SC$ 
Cash Available Now  70,349.84M SC$Corporate cash
     
Products Sold Last Year  81,643.62M SC$ 
Profit Last Year  8,178.54M SC$ 
Net Profit Last Year  5,700.64M SC$ 
Products Sold Last Month  9,215.80M SC$ 
Profit Last Month  1,183.23M SC$Profit
Net Profit Last Month  1,183.23M SC$Net Profit
Assets  82,102.17M SC$Corporate assets
Market Value  245,587.33M SC$Corporate market value
Outstanding Loans  200,000.00M SC$Total of loans
Value of Supplies  189,310.52M SC$Value of materials
Production Last Month  48,476.09Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,630.11M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  -11.11M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,215.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,835.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.0Price earning ratio
Share Price  2,455.87  SC$Share price
Earning per Share In Recent Period  52.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,214.85M SC$   
Salaries Paid     790.41M SC$Salary Cost
Raw Materials Used     7,025.92M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     11.11M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,214.85M SC$  8,036.28M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
81,643.62M   
   9,484.95M 
   61,334.64M 
   2,507.16M 
   0.00M 
   138.33M 
   0.00M 
81,643.62M  73,465.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    50.00B SC$    12.0%    5255/07/06
Trade Federation    50.00B SC$    12.0%    5255/08/05
Trade Federation    50.00B SC$    12.0%    5255/09/07
Trade Federation    50.00B SC$    12.0%    5255/10/06
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  21,500  21,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  74,000  74,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  324,600Number of Employees 324,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    1 airplanes    0.06    21.2    177    330.01M SC$    187.24M SC$
Airports    0.51 airports    0.03    15.8    184    27.63B SC$    9.36B SC$
Cargo Airplanes    1 cargo airplanes    0.06    21.2    184    370.54M SC$    200.83M SC$
Cargo Shuttles    0.76 shuttles    0.08    9.2    180    44.10B SC$    14.80B SC$
Production Plants    0.77 plants    0.02    51.5    181    8.70B SC$    5.05B SC$
Highschools    3 highschools    0.40    7.4    182    257.32M SC$    86.83M SC$
Hospitals    0.55 hospitals    0.03    18.2    180    5.25B SC$    1.77B SC$
Roads    3 miles    0.40    7.4    180    84.88M SC$    48.32M SC$
Robotics    769 units    153    5    185    481,709 SC$    258,210 SC$
Elementary schools    3 schools    0.40    7.4    180    144.47M SC$    83.05M SC$
Shuttle Maintenance Units    164 units    20    8.2    181    74.16M SC$    42.28M SC$
Space Centers    0.51 centers    0.03    15.8    187    10.33B SC$    3.47B SC$
Train Tracks    4 miles    0.40    9.9    185    63.40M SC$    34.28M SC$
Trucks    291 trucks    45    6.5    180    4.65M SC$    2.63M SC$
Universities    0.59 universities    0.03    21.5    180    3.05B SC$    1.77B SC$
Water treatment facilities    0.51 installations    0.03    15.8    188    2.99B SC$    1.59B SC$
Wind Farms    1 wind farms    0.01    112    185    191.86B SC$    65.00B SC$
Wind Turbines    0.69 wind turbines    0.02    34.7    180    416.22M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Barnea

Back to main country page
Image  

Back to my home page